E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
50K
|
€
59K
|
€
42K
|
€
82K
|
€
30K
|
€
38K
|
€
35K
|
€
5K
|
€
14K
|
€
17K
|
€
25K
|
€
5K
|
|
|
€
31K
|
€
35K
|
€
42K
|
€
24K
|
€
53K
|
€
16K
|
€
25K
|
€
23K
|
€
513
|
€
-18K
|
€
8K
|
€
18K
|
€
183
|
|
|
€
257K
|
€
226K
|
€
191K
|
€
149K
|
€
125K
|
€
72K
|
€
56K
|
€
31K
|
€
8K
|
€
2K
|
€
27K
|
€
19K
|
€
14K
|
|
|
€
56K
|
€
63K
|
€
73K
|
€
51K
|
€
93K
|
€
35K
|
€
43K
|
€
36K
|
€
4K
|
€
10K
|
€
16K
|
€
21K
|
€
3K
|
|
|
€
31K
|
€
31K
|
€
30K
|
€
10K
|
€
28K
|
€
13K
|
€
11K
|
€
7K
|
€
3K
|
€
5K
|
€
16K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
69,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
50K
|
€
59K
|
€
41K
|
€
81K
|
€
29K
|
€
37K
|
€
34K
|
€
5K
|
€
14K
|
€
16K
|
€
25K
|
€
4K
|
|
|
€
44K
|
€
50K
|
€
59K
|
€
34K
|
€
74K
|
€
22K
|
€
37K
|
€
31K
|
€
2K
|
€
11K
|
€
16K
|
€
25K
|
€
3K
|
|
|
€
31K
|
€
35K
|
€
42K
|
€
24K
|
€
53K
|
€
16K
|
€
25K
|
€
23K
|
€
513
|
€
-18K
|
€
8K
|
€
18K
|
€
183
|
|
|
|
|
|
-
|
-
|
€
21K
|
€
-5K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
|
€
20K
|
€
33K
|
€
4K
|
€
11K
|
€
31
|
€
0
|
€
3K
|
€
514
|
€
2K
|
€
2K
|
|
|
€
31K
|
€
35K
|
€
42K
|
€
32K
|
€
60K
|
€
24K
|
€
26K
|
€
26K
|
€
3K
|
€
-15K
|
€
8K
|
€
18K
|
€
1K
|
|
|
€
127K
|
€
96K
|
€
111K
|
€
82K
|
€
93K
|
€
33K
|
€
45K
|
€
16K
|
€
-10K
|
€
-15K
|
€
-16K
|
€
-16K
|
€
-14K
|
|
|
2,56
|
1,79
|
4,39
|
5,66
|
3,77
|
2,08
|
2,67
|
1,58
|
0,65
|
0,30
|
0,49
|
0,36
|
0,55
|
|
|
2,56
|
1,79
|
4,39
|
5,66
|
3,77
|
2,08
|
2,67
|
1,58
|
0,65
|
0,30
|
0,49
|
0,36
|
0,55
|
|
|
4,16
|
2,85
|
6,86
|
9,46
|
4,51
|
3,29
|
3,30
|
1,91
|
0,97
|
0,54
|
0,49
|
0,36
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
348K
|
€
224K
|
€
167K
|
€
158K
|
€
102K
|
€
83K
|
€
58K
|
€
36K
|
€
23K
|
€
66K
|
€
60K
|
€
68K
|
|
|
€
81K
|
€
122K
|
€
33K
|
€
18K
|
€
34K
|
€
30K
|
€
27K
|
€
27K
|
€
28K
|
€
21K
|
€
39K
|
€
41K
|
€
54K
|
|
|
€
81K
|
€
122K
|
€
33K
|
€
18K
|
€
34K
|
€
27K
|
€
25K
|
€
27K
|
€
28K
|
€
21K
|
€
32K
|
€
25K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
€
23K
|
|
|
75,94%
|
64,96%
|
85,42%
|
89,43%
|
78,83%
|
70,41%
|
67,61%
|
52,93%
|
21,38%
|
9,12%
|
40,75%
|
31,83%
|
20,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,27
|
0,81
|
1,69
|
|
|
1,84
|
2,44
|
0,56
|
0,43
|
0,41
|
1,03
|
0,72
|
0,80
|
6,12
|
1,49
|
2,40
|
1,65
|
15,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,00%
|
15,47%
|
21,85%
|
21,16%
|
48,06%
|
32,63%
|
45,93%
|
84,20%
|
44,09%
|
-709,68%
|
29,51%
|
94,29%
|
8,35%
|
|
|
12,00%
|
15,47%
|
21,85%
|
16,37%
|
42,32%
|
22,23%
|
45,35%
|
74,74%
|
6,64%
|
-849,48%
|
29,51%
|
94,29%
|
1,35%
|
|
|
9,11
|
10,05
|
18,66
|
14,64
|
33,36
|
15,66
|
30,66
|
39,56
|
1,42
|
-77,48
|
12,03
|
30,01
|
0,27
|
|
|
12,00
|
15,47
|
21,85
|
16,37
|
42,32
|
22,23
|
45,35
|
74,74
|
6,64
|
-849,48
|
29,51
|
94,29
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|