E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
61K
|
€
76K
|
€
88K
|
€
91K
|
€
46K
|
€
61K
|
€
55K
|
€
55K
|
€
64K
|
€
72K
|
€
72K
|
€
95K
|
|
|
€
-31K
|
€
-13K
|
€
-8K
|
€
4K
|
€
1K
|
€
-15K
|
€
14K
|
€
-6K
|
€
-13K
|
€
-4K
|
€
16K
|
€
16K
|
€
22K
|
|
|
€
3K
|
€
34K
|
€
47K
|
€
55K
|
€
50K
|
€
49K
|
€
64K
|
€
50K
|
€
56K
|
€
69K
|
€
74K
|
€
57K
|
€
41K
|
|
|
3,20
|
2,30
|
|
|
2,90
|
2,60
|
1,10
|
1,30
|
1,60
|
1,40
|
1
|
1
|
0,20
|
|
|
€
114
|
€
9K
|
€
13K
|
€
24K
|
€
18K
|
€
5K
|
€
33K
|
€
13K
|
€
11K
|
€
25K
|
€
42K
|
€
48K
|
€
58K
|
|
|
€
22K
|
€
4K
|
€
7K
|
€
4K
|
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
€
5K
|
€
8K
|
€
9K
|
€
3K
|
|
|
€
93K
|
€
51K
|
€
62K
|
€
65K
|
€
63K
|
€
41K
|
€
30K
|
€
43K
|
€
44K
|
€
38K
|
€
30K
|
€
20K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
8K
|
€
11K
|
€
22K
|
€
20K
|
€
4K
|
€
31K
|
€
12K
|
€
10K
|
€
26K
|
€
41K
|
€
51K
|
€
61K
|
|
|
€
-26K
|
€
2K
|
€
-4K
|
€
6K
|
€
4K
|
€
-13K
|
€
18K
|
€
102
|
€
-6K
|
€
3K
|
€
18K
|
€
27K
|
€
38K
|
|
|
€
-31K
|
€
-13K
|
€
-8K
|
€
4K
|
€
1K
|
€
-15K
|
€
14K
|
€
-6K
|
€
-13K
|
€
-4K
|
€
16K
|
€
16K
|
€
22K
|
|
|
-
|
-
|
€
0
|
€
42
|
€
6K
|
€
26K
|
€
4K
|
€
100
|
€
1K
|
€
100
|
€
100
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
16K
|
€
27K
|
€
15K
|
€
17K
|
€
2K
|
€
3K
|
€
5K
|
€
17K
|
€
14K
|
|
|
|
€
-26K
|
€
-7K
|
€
7K
|
€
20K
|
€
18K
|
€
2K
|
€
27K
|
€
6K
|
€
3K
|
€
18K
|
€
39K
|
€
41K
|
€
45K
|
|
|
€
990
|
€
27K
|
€
34K
|
€
27K
|
€
13K
|
€
10K
|
€
46K
|
€
45K
|
€
69K
|
€
69K
|
€
84K
|
€
46K
|
€
41K
|
|
|
1,01
|
1,62
|
1,72
|
1,97
|
1,20
|
1,18
|
1,65
|
1,80
|
2,25
|
2,03
|
2,74
|
1,67
|
1,86
|
|
|
0,32
|
0,44
|
0,65
|
1,21
|
0,62
|
0,37
|
0,35
|
0,22
|
0,16
|
0,16
|
0,36
|
0,24
|
0,03
|
|
|
1,01
|
1,62
|
1,72
|
1,97
|
1,20
|
1,18
|
1,65
|
1,80
|
2,25
|
2,05
|
2,74
|
1,67
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
78K
|
€
94K
|
€
83K
|
€
121K
|
€
122K
|
€
162K
|
€
157K
|
€
190K
|
€
218K
|
€
236K
|
€
241K
|
€
148K
|
|
|
€
73K
|
€
43K
|
€
47K
|
€
28K
|
€
70K
|
€
73K
|
€
98K
|
€
106K
|
€
134K
|
€
149K
|
€
162K
|
€
184K
|
€
108K
|
|
|
€
73K
|
€
43K
|
€
47K
|
€
28K
|
€
64K
|
€
57K
|
€
70K
|
€
57K
|
€
55K
|
€
67K
|
€
48K
|
€
68K
|
€
48K
|
|
|
|
|
|
|
€
6K
|
€
16K
|
€
27K
|
€
49K
|
€
79K
|
€
82K
|
€
114K
|
€
116K
|
€
60K
|
|
|
4,26%
|
44,27%
|
49,90%
|
66,36%
|
41,76%
|
40,53%
|
39,72%
|
32,13%
|
29,58%
|
31,63%
|
31,20%
|
23,78%
|
27,56%
|
|
|
|
|
|
|
0,12
|
0,32
|
0,42
|
0,98
|
1,41
|
1,18
|
1,55
|
2,02
|
1,46
|
|
|
|
5,65
|
4,34
|
1,27
|
3,48
|
18,97
|
3,20
|
8,78
|
13,47
|
5,80
|
3,95
|
3,59
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-795,53%
|
-21,29%
|
14,90%
|
37,05%
|
34,82%
|
4,78%
|
41,56%
|
12,33%
|
4,96%
|
26,34%
|
53,71%
|
70,77%
|
110,27%
|
|
|
-962,23%
|
-36,99%
|
-16,21%
|
7,86%
|
2,13%
|
-30,05%
|
21,67%
|
-11,53%
|
-23,10%
|
-6,39%
|
22,03%
|
28,63%
|
54,54%
|
|
|
-41,01
|
-16,37
|
-8,09
|
5,21
|
0,89
|
-12,18
|
8,61
|
-3,70
|
-6,83
|
-2,02
|
6,87
|
6,81
|
15,03
|
|
|
-962,23
|
-36,99
|
-16,21
|
7,86
|
2,13
|
-30,05
|
21,67
|
-11,53
|
-23,10
|
-6,39
|
22,03
|
28,63
|
54,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,20
|
2,30
|
|
|
2,90
|
2,60
|
1,10
|
1,30
|
1,60
|
1,40
|
1
|
1
|
0,20
|
|
|
€
29K
|
€
22K
|
|
|
€
22K
|
€
16K
|
€
27K
|
€
33K
|
€
27K
|
€
27K
|
€
30K
|
€
20K
|
€
163K
|