E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
|
|
|
|
€
83K
|
€
83K
|
€
83K
|
€
72K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19%
|
0,27%
|
15,38%
|
0,00%
|
|
|
|
|
|
|
|
|
€
305K
|
€
297K
|
€
200K
|
€
117K
|
€
80K
|
€
79K
|
€
82K
|
€
82K
|
€
71K
|
€
71K
|
€
81K
|
€
81K
|
€
80K
|
€
43K
|
€
52K
|
|
|
€
8K
|
€
32K
|
€
-8K
|
€
-25K
|
€
2K
|
€
5K
|
€
9K
|
€
10K
|
€
-2K
|
€
-3K
|
€
4K
|
€
3K
|
€
-7K
|
€
-33K
|
€
-16K
|
|
|
€
2,04M
|
€
2,03M
|
€
2,00M
|
€
2,01M
|
€
2,03M
|
€
31K
|
€
26K
|
€
18K
|
€
8K
|
€
10K
|
€
13K
|
€
9K
|
€
5K
|
€
12K
|
€
46K
|
|
|
€
405K
|
€
416K
|
€
302K
|
€
234K
|
€
219K
|
€
83K
|
€
78K
|
€
89K
|
€
58K
|
€
58K
|
€
56K
|
€
56K
|
€
49K
|
€
24K
|
€
38K
|
|
|
€
12K
|
€
11K
|
€
9K
|
€
10K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
283K
|
€
185K
|
€
104K
|
€
68K
|
€
67K
|
€
70K
|
€
71K
|
€
59K
|
€
60K
|
€
70K
|
€
70K
|
€
70K
|
€
34K
|
€
52K
|
|
|
82,12%
|
89,87%
|
90,89%
|
81,14%
|
81,20%
|
80,25%
|
84,43%
|
84,97%
|
82,26%
|
82,80%
|
|
|
|
|
|
|
|
€
42K
|
€
70K
|
€
30K
|
€
10K
|
€
20K
|
€
19K
|
€
22K
|
€
22K
|
€
11K
|
€
11K
|
€
22K
|
€
22K
|
€
22K
|
€
-14K
|
€
14K
|
|
|
€
8K
|
€
32K
|
€
-8K
|
€
-25K
|
€
2K
|
€
5K
|
€
9K
|
€
10K
|
€
-2K
|
€
-3K
|
€
4K
|
€
3K
|
€
-7K
|
€
-33K
|
€
-16K
|
|
|
2,36%
|
10,10%
|
-4,10%
|
-19,48%
|
2,42%
|
5,81%
|
10,43%
|
11,85%
|
-3,01%
|
-3,81%
|
|
|
|
|
|
|
|
€
40K
|
€
74K
|
€
1,08M
|
€
2,05M
|
€
1,42M
|
€
58K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
103K
|
€
111K
|
€
138K
|
€
761K
|
€
16K
|
€
4K
|
€
6K
|
€
8K
|
€
20K
|
€
8K
|
€
18K
|
€
6K
|
€
6K
|
€
10K
|
|
|
€
231K
|
€
245K
|
€
146K
|
€
69K
|
€
50K
|
€
53K
|
€
57K
|
€
58K
|
€
46K
|
€
45K
|
€
52K
|
€
51K
|
€
41K
|
€
14K
|
€
22K
|
|
|
€
-248K
|
€
-215K
|
€
-201K
|
€
-85K
|
€
895K
|
€
263K
|
|
€
77K
|
|
|
€
-60K
|
€
-101K
|
€
-93K
|
€
-71K
|
€
-59K
|
|
|
0,30
|
0,35
|
0,36
|
0,63
|
44,82
|
29,09
|
|
7,49
|
|
|
0,12
|
0,22
|
0,06
|
0,24
|
0,30
|
|
|
0,30
|
0,35
|
0,36
|
0,63
|
44,82
|
29,09
|
|
7,49
|
|
|
0,12
|
0,22
|
0,06
|
0,24
|
0,30
|
|
|
0,42
|
0,49
|
0,45
|
0,74
|
394,61
|
31,81
|
|
8,03
|
|
|
0,43
|
0,30
|
0,08
|
0,30
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,74M
|
€
4,94M
|
€
5,07M
|
€
4,18M
|
€
3,00M
|
€
984K
|
€
861K
|
€
839K
|
€
806K
|
€
867K
|
€
903K
|
€
972K
|
€
999K
|
€
1,06M
|
€
1,11M
|
|
|
€
2,70M
|
€
2,91M
|
€
3,07M
|
€
2,17M
|
€
964K
|
€
953K
|
€
835K
|
€
822K
|
€
798K
|
€
857K
|
€
890K
|
€
964K
|
€
993K
|
€
1,05M
|
€
1,06M
|
|
|
€
254K
|
€
239K
|
€
248K
|
€
192K
|
€
2K
|
€
9K
|
|
€
11K
|
|
|
€
19K
|
€
93K
|
€
78K
|
€
76K
|
€
67K
|
|
|
€
2,35M
|
€
2,57M
|
€
2,76M
|
€
1,94M
|
€
944K
|
€
944K
|
€
821K
|
€
810K
|
€
723K
|
€
794K
|
€
822K
|
€
835K
|
€
894K
|
€
954K
|
€
980K
|
|
|
42,99%
|
41,15%
|
39,44%
|
48,07%
|
67,83%
|
3,16%
|
3,05%
|
2,10%
|
0,97%
|
1,15%
|
1,40%
|
0,88%
|
0,55%
|
1,16%
|
4,12%
|
|
|
1,15
|
1,27
|
1,38
|
0,97
|
0,46
|
30,30
|
31,20
|
45,94
|
92,84
|
79,87
|
64,82
|
97,88
|
163,75
|
77,89
|
21,44
|
|
|
10,19
|
10,28
|
16,62
|
20,79
|
14,24
|
14,24
|
11,88
|
11,64
|
13,48
|
14,38
|
12,70
|
13,74
|
14,22
|
31,25
|
20,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,32%
|
12,04%
|
7,31%
|
3,46%
|
2,47%
|
170,24%
|
216,18%
|
329,26%
|
591,33%
|
456,93%
|
412,60%
|
600,91%
|
758,37%
|
117,65%
|
48,37%
|
|
|
0,37%
|
1,56%
|
-0,42%
|
-1,25%
|
0,10%
|
15,55%
|
33,01%
|
55,84%
|
-27,79%
|
-27,55%
|
32,76%
|
36,01%
|
-124,48%
|
-273,09%
|
-34,54%
|
|
|
0,16
|
0,64
|
-0,16
|
-0,60
|
0,07
|
0,49
|
1,01
|
1,17
|
-0,27
|
-0,32
|
0,46
|
0,32
|
-0,68
|
-3,16
|
-1,42
|
|
|
0,37
|
1,56
|
-0,42
|
-1,25
|
0,10
|
15,55
|
33,01
|
55,84
|
-27,79
|
-27,55
|
32,76
|
36,01
|
-124,48
|
-273,09
|
-34,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,53
|
|
|
11,99
|
|
441,65
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,53
|
|
|
11,99
|
|
441,65
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|