E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
45K
|
€
373K
|
€
124K
|
€
80K
|
€
98K
|
€
59K
|
€
82K
|
€
94K
|
€
24K
|
€
51K
|
€
74K
|
€
74K
|
€
100K
|
€
101K
|
€
78K
|
€
69K
|
€
61K
|
|
|
€
53K
|
€
12K
|
€
201K
|
€
33K
|
€
1K
|
€
2K
|
€
189
|
€
13K
|
€
21K
|
€
-31K
|
€
-4K
|
€
4K
|
€
198
|
€
14K
|
€
14K
|
€
318
|
€
883
|
€
8K
|
|
|
€
270K
|
€
275K
|
€
263K
|
€
73K
|
€
122K
|
€
120K
|
€
118K
|
€
121K
|
€
108K
|
€
87K
|
€
118K
|
€
122K
|
€
118K
|
€
117K
|
€
117K
|
€
115K
|
€
129K
|
€
41K
|
|
|
€
127K
|
€
55K
|
€
368K
|
€
83K
|
€
61K
|
€
67K
|
€
47K
|
€
62K
|
€
76K
|
€
15K
|
€
37K
|
€
54K
|
€
51K
|
€
70K
|
€
71K
|
€
55K
|
€
46K
|
€
47K
|
|
|
€
39K
|
€
15K
|
€
91K
|
€
22K
|
€
6K
|
€
8K
|
€
9K
|
€
7K
|
€
6K
|
€
548
|
€
4K
|
€
11K
|
€
6K
|
€
18K
|
€
3K
|
€
17K
|
€
6K
|
€
80K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
14K
|
€
3K
|
€
3K
|
|
|
110,04%
|
|
5,47%
|
|
|
|
|
|
|
|
|
|
|
97,47%
|
85,63%
|
4 434,07%
|
293,10%
|
29,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
43K
|
€
356K
|
€
101K
|
€
72K
|
€
88K
|
€
51K
|
€
73K
|
€
87K
|
€
17K
|
€
45K
|
€
67K
|
€
67K
|
€
94K
|
€
95K
|
€
72K
|
€
59K
|
€
57K
|
|
|
€
94K
|
€
21K
|
€
308K
|
€
47K
|
€
19K
|
€
16K
|
€
6K
|
€
27K
|
€
31K
|
€
-20K
|
€
6K
|
€
29K
|
€
22K
|
€
44K
|
€
45K
|
€
23K
|
€
10K
|
€
16K
|
|
|
€
53K
|
€
12K
|
€
201K
|
€
33K
|
€
1K
|
€
2K
|
€
189
|
€
8K
|
€
21K
|
€
-31K
|
€
-4K
|
€
4K
|
€
198
|
€
14K
|
€
14K
|
€
318
|
€
883
|
€
8K
|
|
|
€
0
|
€
8K
|
€
34K
|
€
992
|
€
0
|
€
294K
|
€
7K
|
€
19K
|
€
53K
|
€
2K
|
€
55K
|
€
529
|
€
1K
|
€
3K
|
€
6K
|
€
13K
|
€
46K
|
€
233K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
51K
|
€
140K
|
€
30K
|
€
20K
|
€
60K
|
€
6K
|
€
6K
|
€
11K
|
€
4K
|
€
18K
|
€
35K
|
€
23K
|
€
14K
|
€
21K
|
€
13K
|
€
59K
|
€
8K
|
|
|
€
75K
|
€
34K
|
€
249K
|
€
86K
|
€
54K
|
€
75K
|
€
46K
|
€
59K
|
€
77K
|
€
6K
|
€
34K
|
€
42K
|
€
45K
|
€
64K
|
€
63K
|
€
49K
|
€
50K
|
€
50K
|
|
|
€
44K
|
€
75K
|
€
98K
|
€
196
|
€
27K
|
€
-44K
|
€
-79K
|
€
-161K
|
€
-132K
|
€
-94K
|
€
-38K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
-19K
|
€
-16K
|
€
-389K
|
€
-491K
|
|
|
1,37
|
1,97
|
1,57
|
1
|
1,58
|
0,58
|
0,22
|
0,14
|
0,10
|
0,09
|
0,39
|
0,74
|
0,79
|
0,82
|
0,71
|
0,80
|
0,16
|
0,06
|
|
|
1,37
|
1,97
|
1,57
|
1
|
1,58
|
0,58
|
0,22
|
0,14
|
0,10
|
0,09
|
0,39
|
0,74
|
0,79
|
0,82
|
0,71
|
0,80
|
0,16
|
0,06
|
|
|
1,37
|
1,97
|
1,57
|
1
|
1,63
|
0,58
|
0,22
|
0,14
|
0,10
|
0,09
|
0,39
|
0,74
|
0,79
|
0,82
|
0,71
|
0,80
|
0,16
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
453K
|
€
584K
|
€
475K
|
€
494K
|
€
533K
|
€
273K
|
€
315K
|
€
330K
|
€
328K
|
€
378K
|
€
379K
|
€
423K
|
€
487K
|
€
511K
|
€
573K
|
€
620K
|
€
576K
|
|
|
€
170K
|
€
178K
|
€
322K
|
€
402K
|
€
372K
|
€
413K
|
€
155K
|
€
194K
|
€
223K
|
€
242K
|
€
261K
|
€
257K
|
€
306K
|
€
369K
|
€
394K
|
€
458K
|
€
492K
|
€
536K
|
|
|
€
118K
|
€
78K
|
€
173K
|
€
147K
|
€
46K
|
€
106K
|
€
101K
|
€
187K
|
€
146K
|
€
103K
|
€
62K
|
€
55K
|
€
60K
|
€
83K
|
€
64K
|
€
80K
|
€
464K
|
€
520K
|
|
|
€
52K
|
€
100K
|
€
149K
|
€
255K
|
€
325K
|
€
307K
|
€
54K
|
€
6K
|
€
76K
|
€
139K
|
€
199K
|
€
202K
|
€
245K
|
€
287K
|
€
330K
|
€
378K
|
€
27K
|
€
16K
|
|
|
61,39%
|
60,78%
|
44,96%
|
15,32%
|
24,63%
|
22,56%
|
43,35%
|
38,47%
|
32,61%
|
26,37%
|
31,08%
|
32,17%
|
27,78%
|
24,12%
|
22,88%
|
20,07%
|
20,76%
|
7,03%
|
|
|
0,19
|
0,36
|
0,57
|
3,50
|
2,67
|
2,55
|
0,45
|
0,05
|
0,71
|
1,61
|
1,69
|
1,66
|
2,09
|
2,44
|
2,82
|
3,29
|
0,21
|
0,39
|
|
|
1,46
|
4,17
|
0,90
|
4
|
5,18
|
4,67
|
3,01
|
2,66
|
2,57
|
14,01
|
5,85
|
3,83
|
4,55
|
3,94
|
4,16
|
6,40
|
8,34
|
9,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,94%
|
12,31%
|
94,71%
|
118,76%
|
44,43%
|
62,21%
|
38,93%
|
48,76%
|
71,67%
|
7,31%
|
28,89%
|
34,67%
|
38,27%
|
54,45%
|
54,25%
|
42,73%
|
38,70%
|
122,65%
|
|
|
19,67%
|
4,48%
|
76,51%
|
45,12%
|
1,10%
|
1,74%
|
0,16%
|
11,04%
|
19,67%
|
-35,86%
|
-3,65%
|
3,49%
|
0,17%
|
12,34%
|
11,74%
|
0,28%
|
0,69%
|
20,93%
|
|
|
12,07
|
2,72
|
34,40
|
6,91
|
0,27
|
0,39
|
0,07
|
4,25
|
6,42
|
-9,46
|
-1,14
|
1,12
|
0,05
|
2,98
|
2,69
|
0,06
|
0,14
|
1,47
|
|
|
19,67
|
4,48
|
76,51
|
45,12
|
1,10
|
1,74
|
0,16
|
11,04
|
19,67
|
-35,86
|
-3,65
|
3,49
|
0,17
|
12,34
|
11,74
|
0,28
|
0,69
|
20,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|