E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
721K
|
€
42K
|
€
140K
|
€
159K
|
€
156K
|
€
138K
|
€
106K
|
€
113K
|
€
124K
|
€
161K
|
€
157K
|
€
176K
|
€
183K
|
€
169K
|
€
156K
|
|
|
€
54
|
€
523K
|
€
-57K
|
€
-27K
|
€
-17K
|
€
-8K
|
€
-18K
|
€
-52K
|
€
-50K
|
€
-66K
|
€
-27K
|
€
-41K
|
€
-42K
|
€
-23K
|
€
-46K
|
€
-43K
|
|
|
€
396K
|
€
396K
|
€
-127K
|
€
-70K
|
€
-43K
|
€
-25K
|
€
-386K
|
€
-368K
|
€
-316K
|
€
-266K
|
€
-201K
|
€
-174K
|
€
-134K
|
€
-92K
|
€
-69K
|
€
-22K
|
|
|
€
24K
|
€
694K
|
-
|
€
10K
|
€
18K
|
€
26K
|
€
27K
|
€
4K
|
€
8K
|
€
19K
|
€
31K
|
€
41K
|
€
42K
|
€
62K
|
€
57K
|
€
47K
|
|
|
€
645
|
€
367
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
327
|
€
4K
|
€
3K
|
€
1K
|
€
371
|
€
103
|
|
€
1K
|
€
319
|
€
278
|
|
|
€
86K
|
€
72K
|
€
40K
|
€
108K
|
€
118K
|
€
120K
|
€
89K
|
€
88K
|
€
85K
|
€
91K
|
€
104K
|
€
95K
|
€
111K
|
€
95K
|
€
88K
|
€
83K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
632K
|
€
-11K
|
€
13K
|
€
22K
|
€
32K
|
€
38K
|
€
6K
|
€
11K
|
€
24K
|
€
43K
|
€
51K
|
€
53K
|
€
78K
|
€
72K
|
€
60K
|
|
|
€
1K
|
€
629K
|
€
-42K
|
€
-17K
|
€
-9K
|
€
2K
|
€
-7K
|
€
-40K
|
€
-34K
|
€
-23K
|
€
-4K
|
€
1K
|
€
3K
|
€
30K
|
€
-15K
|
€
-9K
|
|
|
€
54
|
€
523K
|
€
-57K
|
€
-27K
|
€
-17K
|
€
-8K
|
€
-18K
|
€
-52K
|
€
-50K
|
€
-66K
|
€
-27K
|
€
-41K
|
€
-42K
|
€
-23K
|
€
-46K
|
€
-43K
|
|
|
€
38K
|
€
-486K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
7K
|
€
13K
|
€
15K
|
€
8K
|
€
9K
|
€
5K
|
€
18K
|
€
5K
|
€
5K
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
63K
|
€
24K
|
€
36K
|
€
5K
|
€
28K
|
€
15K
|
€
8K
|
€
9K
|
€
1K
|
€
20K
|
€
17K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
|
|
€
4K
|
€
525K
|
€
-26K
|
€
2K
|
€
14K
|
€
22K
|
€
28K
|
€
-6K
|
€
-5K
|
€
-20K
|
€
20K
|
€
9K
|
€
9K
|
€
26K
|
€
40K
|
€
29K
|
|
|
€
354K
|
€
387K
|
€
-663K
|
€
-175K
|
€
-499K
|
€
-471K
|
€
-813K
|
€
-799K
|
€
-745K
|
€
-691K
|
€
-625K
|
€
-591K
|
€
-551K
|
€
-496K
|
€
-472K
|
€
-445K
|
|
|
5,65
|
6,05
|
0,08
|
0,23
|
0,08
|
0,09
|
0,04
|
0,03
|
0,03
|
0,03
|
0,05
|
0,05
|
0,04
|
0,04
|
0,04
|
0,08
|
|
|
5,64
|
6,05
|
0,08
|
0,23
|
0,08
|
0,09
|
0,04
|
0,02
|
0,03
|
0,02
|
0,05
|
0,04
|
0,04
|
0,04
|
0,03
|
0,04
|
|
|
5,67
|
6,05
|
0,08
|
0,23
|
0,08
|
0,09
|
0,04
|
0,03
|
0,03
|
0,03
|
0,05
|
0,05
|
0,04
|
0,04
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
473K
|
€
594K
|
€
617K
|
€
628K
|
€
659K
|
€
704K
|
€
733K
|
€
772K
|
€
795K
|
€
852K
|
€
892K
|
€
936K
|
€
972K
|
€
1,02M
|
€
1,11M
|
|
|
€
76K
|
€
77K
|
€
721K
|
€
687K
|
€
671K
|
€
684K
|
€
1,09M
|
€
1,10M
|
€
1,09M
|
€
1,06M
|
€
1,05M
|
€
1,07M
|
€
1,07M
|
€
1,06M
|
€
1,08M
|
€
1,13M
|
|
|
€
76K
|
€
77K
|
€
714K
|
€
227K
|
€
541K
|
€
517K
|
€
849K
|
€
822K
|
€
772K
|
€
709K
|
€
657K
|
€
621K
|
€
574K
|
€
519K
|
€
490K
|
€
486K
|
|
|
|
|
|
€
460K
|
€
130K
|
€
167K
|
€
241K
|
€
279K
|
€
316K
|
€
353K
|
€
396K
|
€
446K
|
€
495K
|
€
545K
|
€
595K
|
€
644K
|
|
|
83,87%
|
83,78%
|
-21,31%
|
-11,33%
|
-6,79%
|
-3,87%
|
-54,78%
|
-50,21%
|
-40,96%
|
-33,50%
|
-23,58%
|
-19,54%
|
-14,29%
|
-9,43%
|
-6,77%
|
-2,02%
|
|
|
|
|
|
-6,58
|
-3,05
|
-6,56
|
-0,63
|
-0,76
|
-1
|
-1,32
|
-1,97
|
-2,56
|
-3,70
|
-5,95
|
-8,65
|
-28,82
|
|
|
14,96
|
0,12
|
|
52,51
|
30,41
|
21,30
|
28,39
|
193,93
|
101,47
|
45,12
|
24,62
|
20,75
|
20,30
|
13,58
|
15,15
|
18,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,04%
|
132,52%
|
20,51%
|
-3,36%
|
-32,20%
|
-84,43%
|
-7,16%
|
1,70%
|
1,67%
|
7,66%
|
-9,94%
|
-4,90%
|
-7,08%
|
-28,47%
|
-58,49%
|
-130,88%
|
|
|
0,01%
|
131,97%
|
44,79%
|
38,98%
|
40,30%
|
32,22%
|
4,66%
|
14,10%
|
15,68%
|
24,61%
|
13,23%
|
23,30%
|
31,47%
|
24,97%
|
67,48%
|
193,74%
|
|
|
0,01
|
110,56
|
-9,54
|
-4,41
|
-2,74
|
-1,25
|
-2,55
|
-7,08
|
-6,42
|
-8,24
|
-3,12
|
-4,55
|
-4,50
|
-2,35
|
-4,57
|
-3,91
|
|
|
0,01
|
131,97
|
44,79
|
38,98
|
40,30
|
32,22
|
4,66
|
14,10
|
15,68
|
24,61
|
13,23
|
23,30
|
31,47
|
24,97
|
67,48
|
193,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
3,20
|
3,40
|
3,40
|
2,30
|
2,40
|
2,70
|
2,80
|
3
|
3,50
|
4,20
|
4
|
3,50
|
3,50
|
|
|
|
|
€
50K
|
€
34K
|
€
35K
|
€
35K
|
€
39K
|
€
37K
|
€
31K
|
€
32K
|
€
35K
|
€
27K
|
€
26K
|
€
24K
|
€
25K
|
€
24K
|