E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-22K
|
|
|
€
731K
|
€
-19K
|
€
-12K
|
€
-8K
|
€
3,57M
|
€
-71K
|
€
-64K
|
€
-58K
|
€
-43K
|
€
-35K
|
€
-106K
|
€
-93K
|
€
-72K
|
€
-54K
|
€
-6K
|
€
-6K
|
€
-24K
|
|
|
€
16,06M
|
€
15,33M
|
€
15,35M
|
€
15,36M
|
€
15,37M
|
€
11,79M
|
€
11,87M
|
€
11,93M
|
€
11,99M
|
€
12,03M
|
€
12,07M
|
€
12,17M
|
€
12,26M
|
€
12,34M
|
€
22,39M
|
€
22,40M
|
€
22,41M
|
|
|
€
687K
|
€
655K
|
€
656K
|
€
749K
|
€
818K
|
€
575K
|
€
536K
|
€
510K
|
€
584K
|
€
580K
|
€
516K
|
€
593K
|
€
598K
|
€
601K
|
€
957K
|
€
958K
|
€
958K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-23K
|
|
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-23K
|
|
|
€
731K
|
€
-19K
|
€
-12K
|
€
-8K
|
€
3,57M
|
€
-71K
|
€
-64K
|
€
-58K
|
€
-43K
|
€
-35K
|
€
-106K
|
€
-93K
|
€
-72K
|
€
-54K
|
€
-6K
|
€
-6K
|
€
-24K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
727
|
€
349
|
€
204
|
€
1K
|
€
34
|
€
134
|
€
365
|
€
319
|
€
517
|
€
445
|
€
351
|
€
988
|
€
2K
|
€
829
|
€
385
|
€
4K
|
€
556
|
|
|
€
731K
|
€
-19K
|
€
-12K
|
€
-8K
|
€
3,57M
|
€
-71K
|
€
-64K
|
€
-58K
|
€
-43K
|
€
-35K
|
€
-106K
|
€
-93K
|
€
-72K
|
€
-54K
|
€
-6K
|
€
-6K
|
€
-24K
|
|
|
€
-108
|
|
|
€
699
|
€
48K
|
€
72
|
€
112
|
€
-220
|
€
246
|
€
191
|
|
€
942
|
€
1K
|
€
631
|
€
-36K
|
€
-30K
|
€
-24K
|
|
|
0,87
|
|
|
3,24
|
43,71
|
2,16
|
1,44
|
0,59
|
1,91
|
1,75
|
|
21,30
|
2,19
|
4,18
|
0,01
|
0,12
|
0,02
|
|
|
0,87
|
|
|
3,24
|
43,71
|
2,16
|
1,44
|
0,59
|
1,91
|
1,75
|
|
21,30
|
2,19
|
4,18
|
0,01
|
0,12
|
0,02
|
|
|
0,87
|
|
|
3,24
|
45,17
|
2,17
|
1,44
|
0,59
|
1,91
|
775,50
|
|
23,33
|
2,22
|
4,42
|
0,01
|
0,12
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,48M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,63M
|
€
22,50M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
€
22,43M
|
|
|
€
6,37M
|
€
7,10M
|
€
7,08M
|
€
7,07M
|
€
7,11M
|
€
10,64M
|
€
10,56M
|
€
10,50M
|
€
10,44M
|
€
10,60M
|
€
10,43M
|
€
10,26M
|
€
10,17M
|
€
10,09M
|
€
36K
|
€
34K
|
€
24K
|
|
|
€
835
|
|
|
€
312
|
€
1K
|
€
62
|
€
253
|
€
538
|
€
271
|
€
254
|
|
€
42
|
€
1K
|
€
188
|
€
36K
|
€
34K
|
€
24K
|
|
|
€
6,37M
|
€
7,10M
|
€
7,08M
|
€
7,07M
|
€
7,11M
|
€
10,64M
|
€
10,56M
|
€
10,50M
|
€
10,44M
|
€
10,60M
|
€
10,43M
|
€
10,26M
|
€
10,17M
|
€
10,09M
|
|
|
|
|
|
71,60%
|
68,34%
|
68,43%
|
68,48%
|
68,37%
|
52,58%
|
52,90%
|
53,19%
|
53,45%
|
53,17%
|
53,63%
|
54,26%
|
54,68%
|
55,00%
|
99,84%
|
99,85%
|
99,89%
|
|
|
0,40
|
0,46
|
0,46
|
0,46
|
0,46
|
0,90
|
0,89
|
0,88
|
0,87
|
0,88
|
0,86
|
0,84
|
0,83
|
0,82
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,55%
|
-0,12%
|
-0,08%
|
-0,05%
|
23,25%
|
-0,60%
|
-0,54%
|
-0,49%
|
-0,36%
|
-0,29%
|
-0,88%
|
-0,77%
|
-0,59%
|
-0,43%
|
-0,03%
|
-0,03%
|
-0,11%
|
|
|
4,55%
|
-0,12%
|
-0,08%
|
-0,05%
|
23,25%
|
-0,60%
|
-0,54%
|
-0,49%
|
-0,36%
|
-0,29%
|
-0,88%
|
-0,77%
|
-0,59%
|
-0,43%
|
-0,03%
|
-0,03%
|
-0,11%
|
|
|
3,26
|
-0,08
|
-0,06
|
-0,03
|
15,90
|
-0,32
|
-0,29
|
-0,26
|
-0,19
|
-0,16
|
-0,47
|
-0,42
|
-0,32
|
-0,24
|
-0,03
|
-0,03
|
-0,10
|
|
|
4,55
|
-0,12
|
-0,08
|
-0,05
|
23,25
|
-0,60
|
-0,54
|
-0,49
|
-0,36
|
-0,29
|
-0,88
|
-0,77
|
-0,59
|
-0,43
|
-0,03
|
-0,03
|
-0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|