EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
170K
|
€
157K
|
€
71K
|
€
102K
|
€
80K
|
€
75K
|
€
73K
|
€
78K
|
€
81K
|
€
107K
|
|
|
€
88K
|
€
79K
|
€
63K
|
€
2K
|
€
34K
|
€
32K
|
€
25K
|
€
8K
|
€
28K
|
€
32K
|
€
37K
|
|
|
€
345K
|
€
257K
|
€
289K
|
€
226K
|
€
224K
|
€
190K
|
€
158K
|
€
123K
|
€
147K
|
€
122K
|
€
90K
|
|
|
€
186K
|
€
160K
|
€
143K
|
€
57K
|
€
83K
|
€
72K
|
€
82K
|
€
61K
|
€
86K
|
€
77K
|
€
88K
|
|
|
€
13K
|
€
11K
|
€
20K
|
€
2K
|
€
4K
|
|
€
643
|
€
16K
|
€
4K
|
€
8K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
184
|
|
|
|
|
|
|
|
|
€
112K
|
|
|
|
|
€
812
|
€
32K
|
€
4K
|
|
|
|
|
|
141,41%
|
|
|
|
|
3,21%
|
378,70%
|
13,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
165K
|
€
141K
|
€
66K
|
€
96K
|
€
75K
|
€
71K
|
€
68K
|
€
74K
|
€
79K
|
€
104K
|
|
|
€
134K
|
€
119K
|
€
90K
|
€
12K
|
€
48K
|
€
41K
|
€
40K
|
€
37K
|
€
49K
|
€
55K
|
€
78K
|
|
|
€
88K
|
€
79K
|
€
63K
|
€
2K
|
€
34K
|
€
32K
|
€
25K
|
€
8K
|
€
28K
|
€
32K
|
€
37K
|
|
|
€
0
|
€
17K
|
€
0
|
€
12K
|
€
307K
|
€
282K
|
€
0
|
€
33K
|
€
2K
|
€
6K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
11K
|
€
5K
|
€
11K
|
|
€
23K
|
€
56K
|
€
28K
|
€
33K
|
€
24K
|
€
2K
|
|
|
€
134K
|
€
125K
|
€
115K
|
€
56K
|
€
83K
|
€
66K
|
€
56K
|
€
40K
|
€
53K
|
€
57K
|
€
63K
|
|
|
€
-5K
|
€
-89K
|
€
-30K
|
€
-86K
|
€
-77K
|
€
43K
|
€
59K
|
€
11K
|
€
38K
|
€
13K
|
€
-12K
|
|
|
0,95
|
0,33
|
0,62
|
0,39
|
0,45
|
1,33
|
3,37
|
1,18
|
2,40
|
1,24
|
0,79
|
|
|
0,95
|
0,33
|
0,62
|
0,39
|
0,45
|
1,33
|
3,37
|
1,18
|
2,40
|
1,24
|
0,79
|
|
|
1,02
|
0,34
|
0,65
|
0,55
|
0,45
|
1,33
|
3,37
|
1,18
|
2,40
|
1,25
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
612K
|
€
647K
|
€
697K
|
€
749K
|
€
597K
|
€
263K
|
€
285K
|
€
274K
|
€
300K
|
€
297K
|
|
|
€
274K
|
€
355K
|
€
358K
|
€
471K
|
€
524K
|
€
406K
|
€
105K
|
€
162K
|
€
127K
|
€
178K
|
€
207K
|
|
|
€
95K
|
€
129K
|
€
77K
|
€
97K
|
€
140K
|
€
127K
|
€
25K
|
€
63K
|
€
27K
|
€
55K
|
€
58K
|
|
|
€
172K
|
€
223K
|
€
277K
|
€
331K
|
€
384K
|
€
279K
|
€
80K
|
€
98K
|
€
100K
|
€
123K
|
€
148K
|
|
|
55,70%
|
41,94%
|
44,72%
|
32,44%
|
29,97%
|
31,89%
|
60,16%
|
43,29%
|
53,54%
|
40,76%
|
30,34%
|
|
|
0,50
|
0,87
|
0,96
|
1,47
|
1,71
|
1,47
|
0,51
|
0,80
|
0,68
|
1
|
1,64
|
|
|
1,53
|
2,16
|
2,53
|
7,09
|
5,45
|
5,38
|
1,47
|
2,36
|
1,73
|
2,24
|
1,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,90%
|
48,70%
|
39,66%
|
24,64%
|
36,89%
|
34,94%
|
35,72%
|
32,06%
|
36,21%
|
46,57%
|
69,65%
|
|
|
25,60%
|
30,83%
|
21,91%
|
0,68%
|
15,24%
|
16,99%
|
16,03%
|
6,80%
|
19,24%
|
26,41%
|
40,78%
|
|
|
14,26
|
12,93
|
9,80
|
0,22
|
4,57
|
5,42
|
9,64
|
2,94
|
10,30
|
10,77
|
12,37
|
|
|
25,60
|
30,83
|
21,91
|
0,68
|
15,24
|
16,99
|
16,03
|
6,80
|
19,24
|
26,41
|
40,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|