E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
€
7K
|
€
4K
|
€
6K
|
€
-5K
|
€
8K
|
€
7K
|
€
-7K
|
€
818
|
€
-5K
|
|
|
€
-206
|
€
1K
|
€
727
|
€
2K
|
€
4K
|
€
525
|
€
5K
|
€
3K
|
€
4K
|
€
-7K
|
€
3K
|
€
3K
|
€
-11K
|
€
-3K
|
€
-10K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
1K
|
€
661
|
€
-5K
|
€
-8K
|
€
-11K
|
€
-5K
|
€
-7K
|
€
-14K
|
€
-7K
|
€
-4K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
-
|
€
5K
|
€
5K
|
-
|
€
521
|
-
|
|
|
€
470
|
€
453
|
€
325
|
€
210
|
|
€
257
|
|
|
|
€
494
|
€
166
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
374
|
€
362
|
€
90
|
|
|
€
6
|
€
319
|
€
-427
|
€
427
|
|
€
713
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
6K
|
€
4K
|
€
6K
|
€
-5K
|
€
7K
|
€
7K
|
€
-8K
|
€
655
|
€
-6K
|
|
|
€
569
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
568
|
€
6K
|
€
3K
|
€
4K
|
€
-6K
|
€
4K
|
€
3K
|
€
-10K
|
€
-2K
|
€
-9K
|
|
|
€
-206
|
€
1K
|
€
727
|
€
2K
|
€
4K
|
€
525
|
€
5K
|
€
3K
|
€
4K
|
€
-7K
|
€
3K
|
€
3K
|
€
-11K
|
€
-3K
|
€
-10K
|
|
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
1K
|
€
3K
|
-
|
€
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
707
|
|
€
1K
|
|
|
€
98
|
€
1K
|
€
1K
|
€
7
|
€
3K
|
€
3K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
6K
|
€
4K
|
€
6K
|
€
-5K
|
€
6K
|
€
6K
|
€
-8K
|
€
44
|
€
-7K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
7K
|
€
5K
|
€
-569
|
€
-2K
|
€
-8K
|
€
-12K
|
€
-12K
|
€
-7K
|
€
-11K
|
€
-14K
|
€
-14K
|
€
-14K
|
|
|
3,44
|
2,15
|
2,04
|
11,51
|
9,75
|
0,63
|
0,55
|
0,18
|
0,18
|
0,07
|
0,19
|
0,14
|
0,23
|
0,27
|
0,28
|
|
|
1,75
|
1,21
|
1,18
|
6,08
|
7,66
|
0
|
0,32
|
0,09
|
0,12
|
0,01
|
0,15
|
0,11
|
0,21
|
0,25
|
0,20
|
|
|
3,44
|
2,15
|
2,04
|
11,51
|
9,75
|
0,63
|
0,55
|
0,18
|
0,18
|
0,07
|
0,19
|
0,14
|
0,23
|
0,29
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
14K
|
€
15K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
€
2K
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
€
15K
|
|
|
€
2K
|
€
5K
|
€
7K
|
€
642
|
€
550
|
€
2K
|
€
5K
|
€
10K
|
€
15K
|
€
13K
|
€
9K
|
€
13K
|
€
23K
|
€
19K
|
€
19K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
642
|
€
550
|
€
2K
|
€
5K
|
€
10K
|
€
15K
|
€
13K
|
€
9K
|
€
13K
|
€
19K
|
€
18K
|
€
18K
|
|
|
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
82,92%
|
67,28%
|
53,45%
|
92,02%
|
91,09%
|
43,42%
|
12,80%
|
-87,75%
|
-99,77%
|
-477,56%
|
-111,91%
|
-115,07%
|
-162,16%
|
-54,30%
|
-27,52%
|
|
|
|
0,12
|
0,46
|
|
|
|
|
|
|
|
|
|
-0,31
|
|
|
|
|
0,75
|
1,15
|
3
|
0,32
|
0,10
|
1,03
|
0,70
|
2,53
|
2,59
|
|
1,32
|
1,93
|
|
28,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,19%
|
34,11%
|
23,26%
|
26,16%
|
95,61%
|
123,39%
|
966,94%
|
-82,83%
|
-74,18%
|
48,64%
|
-121,47%
|
-88,70%
|
59,04%
|
-0,65%
|
174,29%
|
|
|
-2,25%
|
13,14%
|
8,94%
|
23,95%
|
78,94%
|
44,26%
|
824,97%
|
-57,89%
|
-46,99%
|
58,70%
|
-55,81%
|
-40,63%
|
77,54%
|
38,81%
|
251,54%
|
|
|
-1,86
|
8,84
|
4,78
|
22,04
|
71,91
|
19,22
|
105,59
|
50,80
|
46,88
|
-280,33
|
62,45
|
46,75
|
-125,74
|
-21,07
|
-69,21
|
|
|
-2,25
|
13,14
|
8,94
|
23,95
|
78,94
|
44,26
|
824,97
|
-57,89
|
-46,99
|
58,70
|
-55,81
|
-40,63
|
77,54
|
38,81
|
251,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|