E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
154K
|
€
166K
|
€
232K
|
€
137K
|
€
186K
|
€
159K
|
€
181K
|
€
179K
|
€
189K
|
€
98K
|
€
148K
|
€
67K
|
€
98K
|
€
95K
|
|
|
€
91K
|
€
78K
|
€
79K
|
€
117K
|
€
57K
|
€
96K
|
€
68K
|
€
100K
|
€
98K
|
€
82K
|
€
53K
|
€
74K
|
€
34K
|
€
51K
|
€
60K
|
|
|
€
257K
|
€
263K
|
€
185K
|
€
156K
|
€
40K
|
€
184K
|
€
88K
|
€
120K
|
€
120K
|
€
102K
|
€
70K
|
€
85K
|
€
11K
|
€
13K
|
€
6K
|
|
|
€
181K
|
€
170K
|
€
166K
|
€
216K
|
€
106K
|
€
187K
|
€
127K
|
€
148K
|
€
156K
|
€
156K
|
€
80K
|
€
120K
|
€
53K
|
€
75K
|
€
75K
|
|
|
€
9K
|
€
540
|
€
2K
|
€
21K
|
€
1K
|
€
4K
|
€
37K
|
€
54K
|
€
74K
|
€
36K
|
€
42K
|
€
54K
|
€
30K
|
€
42K
|
€
43K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
|
€
17K
|
|
€
201K
|
|
€
100K
|
€
100K
|
€
80K
|
€
50K
|
€
68K
|
|
€
35K
|
€
45K
|
€
60K
|
|
|
106,94%
|
|
21,44%
|
|
354,47%
|
|
146,96%
|
100,17%
|
81,39%
|
60,94%
|
129,14%
|
|
103,83%
|
87,72%
|
99,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
148K
|
€
160K
|
€
227K
|
€
131K
|
€
183K
|
€
155K
|
€
178K
|
€
178K
|
€
180K
|
€
97K
|
€
147K
|
€
66K
|
€
94K
|
€
94K
|
|
|
€
131K
|
€
117K
|
€
123K
|
€
184K
|
€
90K
|
€
147K
|
€
119K
|
€
151K
|
€
157K
|
€
149K
|
€
85K
|
€
116K
|
€
53K
|
€
83K
|
€
93K
|
|
|
€
91K
|
€
78K
|
€
79K
|
€
117K
|
€
57K
|
€
96K
|
€
68K
|
€
100K
|
€
98K
|
€
82K
|
€
53K
|
€
74K
|
€
34K
|
€
51K
|
€
60K
|
|
|
€
2K
|
€
1K
|
-
|
€
0
|
€
51K
|
€
0
|
€
3K
|
€
67K
|
€
1K
|
€
43K
|
€
0
|
€
346K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
233K
|
€
215K
|
€
124K
|
€
58K
|
€
100K
|
€
11K
|
€
123K
|
€
133K
|
€
47K
|
€
23K
|
€
119K
|
€
3K
|
€
17K
|
€
34K
|
|
|
€
122K
|
€
109K
|
€
117K
|
€
160K
|
€
98K
|
€
131K
|
€
104K
|
€
128K
|
€
119K
|
€
113K
|
€
65K
|
€
104K
|
€
47K
|
€
62K
|
€
61K
|
|
|
€
179K
|
€
186K
|
€
112K
|
€
80K
|
€
-41K
|
€
119K
|
€
19K
|
€
49K
|
€
83K
|
€
65K
|
€
-299K
|
€
-287K
|
€
-38K
|
€
-3K
|
€
6K
|
|
|
1,88
|
2,28
|
1,86
|
1,69
|
0,85
|
3
|
1,10
|
1,23
|
1,45
|
1,43
|
0,38
|
0,42
|
0,60
|
0,96
|
1,10
|
|
|
1,88
|
2,28
|
1,86
|
1,69
|
0,85
|
3
|
1,10
|
1,23
|
1,45
|
1,43
|
0,38
|
0,42
|
0,60
|
0,96
|
1,10
|
|
|
1,88
|
2,28
|
1,86
|
1,69
|
0,85
|
3
|
1,10
|
1,23
|
1,45
|
1,43
|
0,38
|
0,42
|
0,60
|
0,96
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
564K
|
€
505K
|
€
497K
|
€
576K
|
€
511K
|
€
572K
|
€
664K
|
€
629K
|
€
599K
|
€
553K
|
€
586K
|
€
123K
|
€
119K
|
€
70K
|
|
|
€
329K
|
€
301K
|
€
320K
|
€
341K
|
€
536K
|
€
327K
|
€
484K
|
€
543K
|
€
508K
|
€
497K
|
€
483K
|
€
501K
|
€
111K
|
€
106K
|
€
63K
|
|
|
€
203K
|
€
145K
|
€
130K
|
€
117K
|
€
274K
|
€
59K
|
€
184K
|
€
213K
|
€
184K
|
€
152K
|
€
482K
|
€
492K
|
€
94K
|
€
80K
|
€
63K
|
|
|
€
126K
|
€
156K
|
€
190K
|
€
224K
|
€
262K
|
€
268K
|
€
300K
|
€
331K
|
€
325K
|
€
345K
|
€
724
|
€
9K
|
€
17K
|
€
25K
|
|
|
|
43,86%
|
46,68%
|
36,59%
|
31,44%
|
6,87%
|
36,03%
|
15,43%
|
18,11%
|
19,15%
|
17,05%
|
12,67%
|
14,56%
|
9,32%
|
10,75%
|
9,25%
|
|
|
0,49
|
0,59
|
1,03
|
1,43
|
6,63
|
1,45
|
3,39
|
2,75
|
2,70
|
3,38
|
0,01
|
0,11
|
1,53
|
2
|
|
|
|
2,03
|
2,03
|
2
|
1,50
|
4,08
|
1,79
|
3,12
|
3,05
|
2,85
|
2,76
|
4,96
|
3,42
|
1,69
|
1,13
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,57%
|
41,49%
|
63,14%
|
102,23%
|
247,51%
|
71,30%
|
117,72%
|
106,09%
|
99,22%
|
110,77%
|
92,66%
|
122,30%
|
406,02%
|
487,83%
|
945,44%
|
|
|
35,41%
|
29,82%
|
42,93%
|
74,70%
|
143,76%
|
52,08%
|
77,12%
|
83,06%
|
81,66%
|
80,38%
|
75,19%
|
86,58%
|
294,11%
|
402,26%
|
933,82%
|
|
|
15,53
|
13,92
|
15,71
|
23,48
|
9,87
|
18,76
|
11,90
|
15,04
|
15,64
|
13,70
|
9,53
|
12,61
|
27,41
|
43,25
|
86,35
|
|
|
35,41
|
29,82
|
42,93
|
74,70
|
143,76
|
52,08
|
77,12
|
83,06
|
81,66
|
80,38
|
75,19
|
86,58
|
294,11
|
402,26
|
933,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|