E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
379K
|
€
416K
|
€
988K
|
€
1,42M
|
€
-16K
|
€
85K
|
€
102K
|
€
49K
|
€
80K
|
€
30K
|
€
9K
|
€
53K
|
€
18K
|
€
-597
|
€
127K
|
€
18K
|
|
|
€
53K
|
€
736K
|
€
71K
|
€
405K
|
€
735K
|
€
-32K
|
€
49K
|
€
62K
|
€
20K
|
€
41K
|
€
5K
|
€
-17K
|
€
25K
|
€
-5K
|
€
-30K
|
€
74K
|
€
-26K
|
|
|
€
2,08M
|
€
2,03M
|
€
1,30M
|
€
1,29M
|
€
881K
|
€
146K
|
€
178K
|
€
129K
|
€
67K
|
€
46K
|
€
6K
|
€
1K
|
€
18K
|
€
2K
|
€
8K
|
€
37K
|
€
-980
|
|
|
€
232K
|
€
431K
|
€
395K
|
€
952K
|
€
1,34M
|
€
6K
|
€
98K
|
€
114K
|
€
47K
|
€
73K
|
€
26K
|
€
6K
|
€
47K
|
€
14K
|
€
266
|
€
108K
|
€
15K
|
|
|
€
24K
|
€
33K
|
€
16K
|
€
36K
|
€
13K
|
€
745
|
€
6K
|
€
18K
|
€
35K
|
€
22K
|
€
210
|
€
402
|
€
199
|
€
602
|
€
29K
|
€
25K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
€
36K
|
|
|
|
|
|
87,21%
|
|
|
|
|
|
|
|
|
|
38,05%
|
|
|
48,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
369K
|
€
415K
|
€
976K
|
€
1,42M
|
€
-17K
|
€
83K
|
€
100K
|
€
48K
|
€
78K
|
€
28K
|
€
8K
|
€
51K
|
€
17K
|
€
-3K
|
€
124K
|
€
17K
|
|
|
€
168K
|
€
361K
|
€
407K
|
€
968K
|
€
1,41M
|
€
-25K
|
€
73K
|
€
90K
|
€
37K
|
€
68K
|
€
11K
|
€
-10K
|
€
32K
|
€
-2K
|
€
-15K
|
€
112K
|
€
-17K
|
|
|
€
53K
|
€
736K
|
€
71K
|
€
405K
|
€
735K
|
€
-32K
|
€
49K
|
€
62K
|
€
20K
|
€
41K
|
€
5K
|
€
-17K
|
€
25K
|
€
-5K
|
€
-30K
|
€
74K
|
€
-26K
|
|
|
€
16K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
2K
|
€
0
|
€
0
|
€
19K
|
€
810
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
338K
|
€
1,37M
|
€
1,01M
|
€
818K
|
€
17K
|
€
1K
|
€
514
|
€
497
|
€
2K
|
€
928
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
11K
|
|
|
€
62K
|
€
744K
|
€
79K
|
€
413K
|
€
743K
|
€
-24K
|
€
59K
|
€
73K
|
€
31K
|
€
51K
|
€
22K
|
€
1K
|
€
44K
|
€
13K
|
€
-17K
|
€
87K
|
€
8K
|
|
|
€
421K
|
€
401K
|
€
1,48M
|
€
1,12M
|
€
761K
|
€
68K
|
€
164K
|
€
115K
|
€
43K
|
€
59K
|
€
23K
|
€
15K
|
€
25K
|
€
27K
|
€
5K
|
€
41K
|
€
12K
|
|
|
2,11
|
2,03
|
14,47
|
31,31
|
9,71
|
42,81
|
14,37
|
6,96
|
1,69
|
2,64
|
2,43
|
2,01
|
2,11
|
2,64
|
1,08
|
1,51
|
1,55
|
|
|
2,11
|
2,03
|
14,47
|
31,31
|
9,71
|
42,81
|
14,37
|
6,96
|
1,69
|
2,64
|
2,43
|
2,01
|
2,11
|
2,64
|
1,08
|
1,51
|
1,55
|
|
|
7,10
|
6,91
|
15,93
|
31,31
|
9,71
|
42,81
|
14,37
|
7,16
|
1,69
|
2,64
|
2,45
|
2,01
|
2,11
|
2,96
|
1,11
|
1,54
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,42M
|
€
7,40M
|
€
6,41M
|
€
8,02M
|
€
7,72M
|
€
6,95M
|
€
259K
|
€
227K
|
€
208K
|
€
210K
|
€
157K
|
€
162K
|
€
199K
|
€
213K
|
€
227K
|
€
303K
|
€
223K
|
|
|
€
380K
|
€
388K
|
€
110K
|
€
37K
|
€
87K
|
€
2K
|
€
81K
|
€
99K
|
€
141K
|
€
164K
|
€
151K
|
€
161K
|
€
181K
|
€
211K
|
€
220K
|
€
266K
|
€
224K
|
|
|
€
366K
|
€
375K
|
€
100K
|
€
37K
|
€
87K
|
€
2K
|
€
12K
|
€
19K
|
€
62K
|
€
36K
|
€
16K
|
€
15K
|
€
23K
|
€
15K
|
€
52K
|
€
80K
|
€
20K
|
|
|
|
|
|
|
|
|
€
69K
|
€
79K
|
€
79K
|
€
127K
|
€
135K
|
€
147K
|
€
158K
|
€
194K
|
€
166K
|
€
185K
|
€
203K
|
|
|
28,09%
|
27,44%
|
20,19%
|
16,03%
|
11,41%
|
2,10%
|
68,65%
|
56,59%
|
32,04%
|
22,07%
|
3,65%
|
0,64%
|
9,00%
|
1,08%
|
3,32%
|
12,27%
|
-0,44%
|
|
|
|
|
|
|
|
|
0,39
|
0,62
|
1,19
|
2,75
|
23,55
|
141,05
|
8,84
|
84,70
|
22,01
|
4,97
|
-206,84
|
|
|
2,14
|
1,05
|
0,27
|
0,04
|
0,06
|
|
0,97
|
0,99
|
2,98
|
2,10
|
5,33
|
21,33
|
3,57
|
12,61
|
|
2,15
|
13,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,98%
|
36,64%
|
6,11%
|
32,13%
|
84,38%
|
-16,51%
|
33,44%
|
56,45%
|
46,52%
|
110,03%
|
391,01%
|
111,32%
|
244,75%
|
583,16%
|
-226,96%
|
232,63%
|
-776,12%
|
|
|
2,55%
|
36,25%
|
5,49%
|
31,51%
|
83,47%
|
-22,00%
|
27,56%
|
48,18%
|
30,54%
|
87,65%
|
81,81%
|
-1 621,88%
|
140,74%
|
-228,42%
|
-393,55%
|
199,42%
|
2 671,43%
|
|
|
0,72
|
9,95
|
1,11
|
5,05
|
9,53
|
-0,46
|
18,92
|
27,26
|
9,79
|
19,34
|
2,98
|
-10,38
|
12,67
|
-2,46
|
-13,05
|
24,46
|
-11,73
|
|
|
2,55
|
36,25
|
5,49
|
31,51
|
83,47
|
-22,00
|
27,56
|
48,18
|
30,54
|
87,65
|
81,81
|
-1 621,88
|
140,74
|
-228,42
|
-393,55
|
199,42
|
2 671,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|