EG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
280K
|
€
330K
|
€
317K
|
€
14K
|
€
90K
|
€
190K
|
€
164K
|
€
13K
|
€
15K
|
€
18K
|
€
35K
|
€
37K
|
€
56K
|
€
100K
|
€
27K
|
€
254K
|
€
134K
|
€
46K
|
€
40K
|
|
|
€
5K
|
€
187K
|
€
220K
|
€
58K
|
€
4K
|
€
59K
|
€
119K
|
€
99K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
15K
|
€
9K
|
€
23K
|
€
47K
|
€
-4K
|
€
152K
|
€
86K
|
€
13K
|
€
7K
|
|
|
€
647K
|
€
160K
|
€
553K
|
€
343K
|
€
308K
|
€
304K
|
€
366K
|
€
359K
|
€
260K
|
€
266K
|
€
269K
|
€
270K
|
€
143K
|
€
259K
|
€
236K
|
€
289K
|
€
292K
|
€
140K
|
€
54K
|
€
42K
|
|
|
€
28K
|
€
303K
|
€
379K
|
€
351K
|
€
24K
|
€
107K
|
€
220K
|
€
191K
|
€
21K
|
€
26K
|
€
29K
|
€
46K
|
€
31K
|
€
66K
|
€
103K
|
€
34K
|
€
285K
|
€
130K
|
€
37K
|
€
32K
|
|
|
-
|
€
1K
|
€
57K
|
€
5K
|
€
5K
|
€
23K
|
€
17K
|
€
77K
|
€
209
|
€
5K
|
€
150
|
€
5K
|
€
17K
|
€
9K
|
€
26K
|
€
167
|
|
€
17K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
99K
|
€
9K
|
€
23K
|
-
|
€
21K
|
|
|
|
|
|
|
€
125K
|
|
€
100K
|
|
|
|
|
|
|
|
0,00%
|
52,68%
|
4,20%
|
39,31%
|
0,00%
|
35,84%
|
|
|
|
|
|
|
1 356,23%
|
|
211,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
277K
|
€
328K
|
€
315K
|
€
13K
|
€
88K
|
€
188K
|
€
163K
|
€
12K
|
€
14K
|
€
16K
|
€
33K
|
€
35K
|
€
54K
|
€
98K
|
€
26K
|
€
253K
|
€
132K
|
€
44K
|
€
38K
|
|
|
€
-10K
|
€
277K
|
€
317K
|
€
302K
|
€
-4K
|
€
71K
|
€
172K
|
€
147K
|
€
-2K
|
€
4K
|
€
7K
|
€
24K
|
€
22K
|
€
41K
|
€
84K
|
€
12K
|
€
242K
|
€
118K
|
€
29K
|
€
24K
|
|
|
€
5K
|
€
187K
|
€
220K
|
€
58K
|
€
4K
|
€
59K
|
€
119K
|
€
99K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
15K
|
€
9K
|
€
23K
|
€
47K
|
€
-4K
|
€
152K
|
€
86K
|
€
13K
|
€
7K
|
|
|
|
€
-213K
|
€
13K
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
13K
|
€
18K
|
€
4K
|
€
0
|
€
-4K
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
0
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
161K
|
€
189K
|
€
39K
|
€
71K
|
€
143K
|
€
78K
|
€
49K
|
€
48K
|
€
95K
|
€
121K
|
€
157K
|
€
169K
|
€
180K
|
€
89K
|
€
30K
|
€
237K
|
€
113K
|
€
20K
|
€
11K
|
|
|
€
5K
|
€
187K
|
€
231K
|
€
71K
|
€
21K
|
€
76K
|
€
135K
|
€
115K
|
€
8K
|
€
7K
|
€
7K
|
€
24K
|
€
22K
|
€
36K
|
€
61K
|
€
10K
|
€
163K
|
€
100K
|
€
28K
|
€
21K
|
|
|
€
647K
|
€
160K
|
€
376K
|
€
227K
|
€
18K
|
€
67K
|
€
127K
|
€
92K
|
€
8K
|
€
52K
|
€
82K
|
€
105K
|
€
-6K
|
€
125K
|
€
16K
|
€
-19K
|
€
213K
|
€
74K
|
€
-4K
|
€
-8K
|
|
|
|
88,14
|
4,14
|
4,47
|
1,27
|
1,65
|
5,59
|
1,77
|
1,20
|
2,22
|
3,06
|
3,01
|
0,97
|
3,26
|
1,22
|
0,61
|
9,45
|
2,92
|
0,83
|
0,59
|
|
|
|
88,14
|
4,14
|
4,47
|
1,27
|
1,65
|
5,59
|
1,77
|
1,20
|
2,22
|
3,06
|
3,01
|
0,97
|
3,26
|
1,22
|
0,61
|
9,45
|
2,92
|
0,83
|
0,59
|
|
|
|
88,14
|
4,14
|
4,47
|
4,66
|
3,67
|
12,84
|
1,77
|
1,20
|
2,22
|
3,06
|
3,01
|
0,97
|
3,26
|
1,22
|
0,62
|
9,45
|
2,92
|
0,83
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
162K
|
€
709K
|
€
504K
|
€
529K
|
€
623K
|
€
606K
|
€
480K
|
€
318K
|
€
361K
|
€
392K
|
€
438K
|
€
463K
|
€
486K
|
€
508K
|
€
563K
|
€
564K
|
€
451K
|
€
372K
|
€
376K
|
|
|
-
|
€
2K
|
€
155K
|
€
162K
|
€
222K
|
€
320K
|
€
240K
|
€
121K
|
€
58K
|
€
95K
|
€
124K
|
€
167K
|
€
320K
|
€
228K
|
€
272K
|
€
274K
|
€
272K
|
€
311K
|
€
318K
|
€
335K
|
|
|
-
|
€
2K
|
€
120K
|
€
66K
|
€
65K
|
€
104K
|
€
28K
|
€
121K
|
€
40K
|
€
43K
|
€
40K
|
€
52K
|
€
175K
|
€
55K
|
€
73K
|
€
49K
|
€
25K
|
€
39K
|
€
24K
|
€
20K
|
|
|
|
-
|
€
35K
|
€
96K
|
€
156K
|
€
216K
|
€
213K
|
|
€
18K
|
€
52K
|
€
84K
|
€
115K
|
€
145K
|
€
173K
|
€
199K
|
€
225K
|
€
247K
|
€
272K
|
€
294K
|
€
315K
|
|
|
100,00%
|
98,87%
|
78,09%
|
67,97%
|
58,14%
|
48,69%
|
60,35%
|
74,82%
|
81,81%
|
73,69%
|
68,45%
|
61,75%
|
30,88%
|
53,17%
|
46,45%
|
51,27%
|
51,80%
|
31,09%
|
14,57%
|
11,08%
|
|
|
|
0
|
0,06
|
0,28
|
0,51
|
0,71
|
0,58
|
|
0,07
|
0,19
|
0,31
|
0,43
|
1,01
|
0,67
|
0,84
|
0,78
|
0,84
|
1,94
|
5,41
|
7,54
|
|
|
|
0,01
|
0,47
|
0,51
|
17,68
|
3,64
|
1,27
|
0,74
|
5
|
6,98
|
7,77
|
5,02
|
9,09
|
4,20
|
2,78
|
10,70
|
1,08
|
2,35
|
7,18
|
8,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,81%
|
117,13%
|
41,78%
|
20,71%
|
6,83%
|
24,98%
|
36,95%
|
31,95%
|
3,12%
|
2,66%
|
2,77%
|
8,90%
|
15,49%
|
13,77%
|
25,82%
|
3,43%
|
55,87%
|
71,67%
|
52,19%
|
51,27%
|
|
|
0,81%
|
117,13%
|
39,71%
|
16,86%
|
1,36%
|
19,53%
|
32,55%
|
27,48%
|
-2,07%
|
-1,04%
|
-0,62%
|
5,48%
|
6,45%
|
8,78%
|
20,08%
|
-1,26%
|
52,04%
|
61,29%
|
23,12%
|
17,92%
|
|
|
0,81
|
115,80
|
31,01
|
11,46
|
0,79
|
9,51
|
19,65
|
20,56
|
-1,69
|
-0,77
|
-0,42
|
3,38
|
1,99
|
4,67
|
9,33
|
-0,65
|
26,95
|
19,05
|
3,37
|
1,99
|
|
|
0,81
|
117,13
|
39,71
|
16,86
|
1,36
|
19,53
|
32,55
|
27,48
|
-2,07
|
-1,04
|
-0,62
|
5,48
|
6,45
|
8,78
|
20,08
|
-1,26
|
52,04
|
61,29
|
23,12
|
17,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|