EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
38K
|
€
50K
|
€
62K
|
€
53K
|
€
42K
|
€
39K
|
€
31K
|
€
-5K
|
€
23K
|
€
14K
|
|
|
€
7K
|
€
8K
|
€
3K
|
€
10K
|
€
13K
|
€
19K
|
€
11K
|
€
-6K
|
€
-15K
|
€
13K
|
€
5K
|
|
|
€
68K
|
€
61K
|
€
53K
|
€
67K
|
€
57K
|
€
33K
|
€
14K
|
€
3K
|
€
10K
|
€
25K
|
€
12K
|
|
|
€
13K
|
€
9K
|
€
10K
|
€
19K
|
€
23K
|
€
20K
|
€
10K
|
€
2K
|
€
341
|
€
24K
|
€
12K
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
741
|
€
1K
|
€
3K
|
|
€
4K
|
€
3K
|
€
8K
|
|
|
€
36K
|
€
27K
|
€
38K
|
€
45K
|
€
34K
|
€
22K
|
€
27K
|
€
27K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
7K
|
€
10K
|
€
15K
|
€
19K
|
€
19K
|
€
11K
|
€
2K
|
€
-7K
|
€
21K
|
€
13K
|
|
|
€
11K
|
€
6K
|
€
9K
|
€
15K
|
€
18K
|
€
19K
|
€
11K
|
€
-2K
|
€
-11K
|
€
17K
|
€
6K
|
|
|
€
7K
|
€
8K
|
€
3K
|
€
10K
|
€
13K
|
€
19K
|
€
11K
|
€
-6K
|
€
-15K
|
€
13K
|
€
5K
|
|
|
-
|
€
1K
|
|
|
|
€
0
|
€
1
|
€
1K
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
15K
|
€
2K
|
€
3K
|
€
12K
|
€
9K
|
€
3K
|
€
12K
|
€
14K
|
€
8K
|
€
8K
|
|
|
€
8K
|
€
9K
|
€
4K
|
€
10K
|
€
13K
|
€
19K
|
€
11K
|
€
-3K
|
€
-12K
|
€
17K
|
€
13K
|
|
|
€
67K
|
€
58K
|
€
51K
|
€
66K
|
€
56K
|
€
32K
|
€
13K
|
€
1K
|
€
5K
|
€
17K
|
€
333
|
|
|
1,56
|
1,61
|
1,48
|
1,90
|
2,34
|
1,65
|
1,40
|
1,05
|
1,16
|
2,57
|
1,02
|
|
|
0,54
|
0,26
|
0,27
|
0,33
|
0,44
|
1,65
|
1,32
|
1,05
|
1,16
|
2,57
|
1,02
|
|
|
1,56
|
1,61
|
1,48
|
1,90
|
2,34
|
1,65
|
1,40
|
1,05
|
1,16
|
2,58
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
156K
|
€
160K
|
€
141K
|
€
99K
|
€
82K
|
€
46K
|
€
34K
|
€
42K
|
€
36K
|
€
31K
|
|
|
€
119K
|
€
96K
|
€
107K
|
€
74K
|
€
42K
|
€
49K
|
€
32K
|
€
31K
|
€
32K
|
€
11K
|
€
19K
|
|
|
€
119K
|
€
96K
|
€
107K
|
€
74K
|
€
42K
|
€
49K
|
€
32K
|
€
31K
|
€
32K
|
€
11K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
36,34%
|
38,91%
|
33,14%
|
47,72%
|
57,62%
|
40,55%
|
31,44%
|
10,01%
|
23,33%
|
69,94%
|
39,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
10,27
|
12,78
|
10,93
|
4,84
|
2,24
|
2,55
|
2,76
|
13,96
|
|
0,51
|
1,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,18%
|
14,63%
|
7,30%
|
15,31%
|
23,53%
|
56,95%
|
77,72%
|
-74,08%
|
-120,79%
|
66,32%
|
102,01%
|
|
|
10,72%
|
12,99%
|
6,35%
|
15,31%
|
22,50%
|
56,36%
|
76,37%
|
-183,71%
|
-157,41%
|
50,58%
|
38,32%
|
|
|
3,90
|
5,06
|
2,11
|
7,30
|
12,97
|
22,85
|
24,01
|
-18,40
|
-36,72
|
35,38
|
15,22
|
|
|
10,72
|
12,99
|
6,35
|
15,31
|
22,50
|
56,36
|
76,37
|
-183,71
|
-157,41
|
50,58
|
38,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
1
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
27K
|
|
|
|