E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
24K
|
€
24K
|
€
30K
|
€
54K
|
€
38K
|
€
13K
|
€
42K
|
€
34K
|
€
29K
|
€
25K
|
€
49K
|
€
74K
|
€
64K
|
€
49K
|
€
92K
|
€
96K
|
|
|
€
2K
|
€
3K
|
€
-49K
|
€
3K
|
€
21K
|
€
12K
|
€
-13K
|
€
5K
|
€
2K
|
€
-3K
|
€
-5K
|
€
18K
|
€
30K
|
€
24K
|
€
-12K
|
€
7K
|
€
-21K
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
55K
|
€
54K
|
€
35K
|
€
24K
|
€
38K
|
€
32K
|
€
31K
|
€
85K
|
€
90K
|
€
80K
|
€
68K
|
€
44K
|
€
56K
|
€
49K
|
|
|
€
20K
|
€
17K
|
€
193
|
€
23K
|
€
46K
|
€
31K
|
€
8K
|
€
27K
|
€
22K
|
€
20K
|
€
20K
|
€
45K
|
€
68K
|
€
58K
|
€
39K
|
€
74K
|
€
78K
|
|
|
€
13K
|
€
13K
|
€
10K
|
€
0
|
€
4K
|
€
5K
|
€
10K
|
€
9K
|
€
71
|
|
€
10K
|
€
7K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143
|
|
€
470
|
€
510
|
|
|
€
2K
|
€
2K
|
-
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
8K
|
€
18K
|
|
|
|
|
|
|
98,68%
|
55,89%
|
|
58,42%
|
7,74%
|
13,35%
|
|
|
|
|
|
42,06%
|
60,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
21K
|
€
-30K
|
€
27K
|
€
51K
|
€
36K
|
€
10K
|
€
33K
|
€
29K
|
€
25K
|
€
20K
|
€
45K
|
€
70K
|
€
60K
|
€
45K
|
€
88K
|
€
92K
|
|
|
€
6K
|
€
8K
|
€
-43K
|
€
12K
|
€
36K
|
€
21K
|
€
-5K
|
€
16K
|
€
12K
|
€
11K
|
€
6K
|
€
29K
|
€
49K
|
€
30K
|
€
3K
|
€
58K
|
€
46K
|
|
|
€
2K
|
€
3K
|
€
-49K
|
€
3K
|
€
21K
|
€
12K
|
€
-13K
|
€
5K
|
€
2K
|
€
-3K
|
€
-5K
|
€
18K
|
€
30K
|
€
24K
|
€
-12K
|
€
7K
|
€
-21K
|
|
|
€
7K
|
€
57K
|
€
2K
|
€
12K
|
|
|
€
627
|
€
6K
|
€
14K
|
€
2K
|
€
0
|
€
15K
|
€
3K
|
€
15K
|
€
7K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
20K
|
€
38K
|
€
42K
|
€
73K
|
€
31K
|
€
36K
|
€
14K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
12K
|
€
445
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
20K
|
€
16K
|
€
-37K
|
€
18K
|
€
36K
|
€
27K
|
€
1K
|
€
22K
|
€
18K
|
€
11K
|
€
8K
|
€
34K
|
€
51K
|
€
53K
|
€
30K
|
€
37K
|
€
26K
|
|
|
€
-56K
|
€
-50K
|
€
9K
|
€
63K
|
€
74K
|
€
54K
|
€
44K
|
€
55K
|
€
51K
|
€
67K
|
€
133K
|
€
147K
|
€
135K
|
€
124K
|
€
107K
|
€
82K
|
€
81K
|
|
|
0,75
|
0,76
|
1,05
|
1,49
|
1,51
|
1,43
|
1,29
|
1,39
|
1,34
|
1,49
|
3,15
|
3,80
|
2,89
|
3,04
|
2,40
|
1,76
|
1,82
|
|
|
0,17
|
0,11
|
0,22
|
0,34
|
0,53
|
0,27
|
0,25
|
0,10
|
0,04
|
0,06
|
0,08
|
0,21
|
0,30
|
0,12
|
0,06
|
0,06
|
0,09
|
|
|
0,75
|
0,76
|
1,05
|
1,49
|
1,52
|
1,43
|
1,29
|
1,39
|
1,34
|
1,49
|
3,15
|
3,86
|
2,89
|
3,04
|
2,40
|
1,76
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
308K
|
€
289K
|
€
308K
|
€
338K
|
€
311K
|
€
339K
|
€
356K
|
€
370K
|
€
376K
|
€
380K
|
€
397K
|
€
406K
|
€
402K
|
€
417K
|
€
457K
|
€
465K
|
|
|
€
299K
|
€
301K
|
€
284K
|
€
253K
|
€
284K
|
€
276K
|
€
315K
|
€
318K
|
€
338K
|
€
345K
|
€
295K
|
€
307K
|
€
326K
|
€
335K
|
€
373K
|
€
400K
|
€
415K
|
|
|
€
226K
|
€
211K
|
€
177K
|
€
130K
|
€
145K
|
€
125K
|
€
150K
|
€
140K
|
€
149K
|
€
135K
|
€
62K
|
€
51K
|
€
71K
|
€
61K
|
€
77K
|
€
107K
|
€
100K
|
|
|
€
72K
|
€
90K
|
€
107K
|
€
123K
|
€
138K
|
€
152K
|
€
165K
|
€
177K
|
€
189K
|
€
210K
|
€
233K
|
€
255K
|
€
255K
|
€
274K
|
€
296K
|
€
293K
|
€
316K
|
|
|
2,22%
|
2,19%
|
1,89%
|
17,86%
|
15,94%
|
11,17%
|
7,13%
|
10,59%
|
8,71%
|
8,17%
|
22,34%
|
22,64%
|
19,60%
|
16,82%
|
10,56%
|
12,30%
|
10,65%
|
|
|
10,70
|
13,36
|
19,48
|
2,23
|
2,56
|
4,37
|
6,82
|
4,71
|
5,87
|
6,85
|
2,74
|
2,83
|
3,20
|
4,05
|
6,72
|
5,22
|
6,38
|
|
|
12,34
|
14,57
|
|
9,31
|
5,61
|
7,75
|
32,26
|
9,73
|
11,84
|
13,77
|
14,81
|
6,84
|
4,66
|
5,58
|
8,25
|
4,57
|
4,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302,05%
|
235,40%
|
-665,64%
|
33,09%
|
66,09%
|
78,57%
|
5,54%
|
57,38%
|
56,96%
|
35,93%
|
9,99%
|
37,84%
|
64,44%
|
78,89%
|
67,26%
|
65,55%
|
52,76%
|
|
|
25,72%
|
42,43%
|
-901,74%
|
4,99%
|
38,42%
|
35,03%
|
-55,64%
|
14,32%
|
4,82%
|
-9,09%
|
-5,91%
|
19,84%
|
37,54%
|
35,05%
|
-27,75%
|
11,93%
|
-41,49%
|
|
|
0,57
|
0,93
|
-17,08
|
0,89
|
6,12
|
3,91
|
-3,97
|
1,52
|
0,42
|
-0,74
|
-1,32
|
4,49
|
7,36
|
5,90
|
-2,93
|
1,47
|
-4,42
|
|
|
25,72
|
42,43
|
-901,74
|
4,99
|
38,42
|
35,03
|
-55,64
|
14,32
|
4,82
|
-9,09
|
-5,91
|
19,84
|
37,54
|
35,05
|
-27,75
|
11,93
|
-41,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|