E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
102K
|
€
80K
|
€
66K
|
€
66K
|
€
51K
|
€
51K
|
€
44K
|
€
49K
|
€
48K
|
€
48K
|
€
47K
|
€
45K
|
€
36K
|
€
42K
|
€
41K
|
€
77K
|
|
|
€
39K
|
€
50K
|
€
35K
|
€
26K
|
€
24K
|
€
5K
|
€
20K
|
€
15K
|
€
18K
|
€
14K
|
€
14K
|
€
8K
|
€
9K
|
€
27K
|
€
31K
|
€
28K
|
€
46K
|
|
|
€
187K
|
€
168K
|
€
132K
|
€
114K
|
€
135K
|
€
241K
|
€
236K
|
€
216K
|
€
200K
|
€
182K
|
€
169K
|
€
154K
|
€
159K
|
€
150K
|
€
124K
|
€
93K
|
€
65K
|
|
|
€
93K
|
€
101K
|
€
77K
|
€
64K
|
€
57K
|
€
55K
|
€
59K
|
€
50K
|
€
53K
|
€
51K
|
€
49K
|
€
45K
|
€
44K
|
€
45K
|
€
51K
|
€
48K
|
€
84K
|
|
|
€
9K
|
€
21K
|
€
15K
|
€
10K
|
€
13K
|
€
4K
|
€
14K
|
€
13K
|
€
13K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
12K
|
€
15K
|
€
15K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
15K
|
€
17K
|
€
29K
|
€
14K
|
|
|
|
|
|
|
€
130K
|
|
|
|
|
|
|
|
49,71%
|
29,13%
|
48,94%
|
113,34%
|
55,88%
|
|
|
|
|
|
|
1 630,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
99K
|
€
78K
|
€
65K
|
€
64K
|
€
48K
|
€
49K
|
€
42K
|
€
47K
|
€
47K
|
€
46K
|
€
45K
|
€
43K
|
€
35K
|
€
42K
|
€
40K
|
€
76K
|
|
|
€
64K
|
€
82K
|
€
61K
|
€
48K
|
€
47K
|
€
15K
|
€
38K
|
€
31K
|
€
36K
|
€
31K
|
€
31K
|
€
14K
|
€
17K
|
€
35K
|
€
41K
|
€
36K
|
€
74K
|
|
|
€
39K
|
€
50K
|
€
35K
|
€
26K
|
€
24K
|
€
5K
|
€
20K
|
€
15K
|
€
18K
|
€
14K
|
€
14K
|
€
8K
|
€
9K
|
€
27K
|
€
31K
|
€
28K
|
€
46K
|
|
|
€
0
|
€
900
|
€
3K
|
€
2K
|
€
597
|
€
184K
|
€
660
|
€
0
|
€
0
|
€
4K
|
€
655
|
€
15K
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
183K
|
€
168K
|
€
168K
|
€
169K
|
€
180K
|
€
240K
|
€
224K
|
€
203K
|
€
176K
|
€
172K
|
€
148K
|
€
159K
|
€
182K
|
€
191K
|
€
107K
|
€
22K
|
|
|
€
56K
|
€
67K
|
€
52K
|
€
43K
|
€
41K
|
€
39K
|
€
31K
|
€
27K
|
€
29K
|
€
30K
|
€
30K
|
€
39K
|
€
35K
|
€
27K
|
€
31K
|
€
32K
|
€
48K
|
|
|
€
83K
|
€
123K
|
€
123K
|
€
81K
|
€
37K
|
€
162K
|
€
160K
|
€
149K
|
€
142K
|
€
131K
|
€
123K
|
€
111K
|
€
117K
|
€
150K
|
€
123K
|
€
92K
|
€
64K
|
|
|
2,46
|
2,62
|
3
|
1,80
|
1,25
|
4,38
|
2,68
|
2,57
|
2,72
|
2,96
|
3,11
|
2,93
|
3,19
|
5,19
|
2,57
|
5,49
|
3,08
|
|
|
2,46
|
2,62
|
3
|
1,80
|
1,25
|
4,38
|
2,68
|
2,57
|
2,72
|
2,96
|
3,11
|
2,93
|
3,19
|
5,19
|
2,57
|
5,49
|
3,08
|
|
|
2,46
|
2,62
|
3
|
1,80
|
1,25
|
4,38
|
2,68
|
2,57
|
2,72
|
2,96
|
3,11
|
2,93
|
3,19
|
5,19
|
2,57
|
5,49
|
3,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
€
525K
|
€
527K
|
€
540K
|
€
560K
|
€
597K
|
€
493K
|
€
492K
|
€
483K
|
€
468K
|
€
464K
|
€
466K
|
€
483K
|
€
186K
|
€
202K
|
€
113K
|
€
96K
|
|
|
€
263K
|
€
358K
|
€
395K
|
€
425K
|
€
425K
|
€
356K
|
€
257K
|
€
276K
|
€
283K
|
€
285K
|
€
295K
|
€
311K
|
€
324K
|
€
36K
|
€
79K
|
€
21K
|
€
31K
|
|
|
€
57K
|
€
76K
|
€
62K
|
€
101K
|
€
151K
|
€
48K
|
€
96K
|
€
95K
|
€
83K
|
€
67K
|
€
58K
|
€
58K
|
€
54K
|
€
36K
|
€
79K
|
€
21K
|
€
31K
|
|
|
€
205K
|
€
282K
|
€
334K
|
€
324K
|
€
274K
|
€
308K
|
€
162K
|
€
181K
|
€
200K
|
€
219K
|
€
237K
|
€
254K
|
€
271K
|
|
|
|
|
|
|
41,57%
|
31,88%
|
25,03%
|
21,17%
|
24,06%
|
40,32%
|
47,83%
|
43,81%
|
41,44%
|
38,96%
|
36,36%
|
33,11%
|
32,94%
|
80,74%
|
61,12%
|
81,89%
|
67,88%
|
|
|
1,10
|
1,68
|
2,53
|
2,84
|
2,03
|
1,28
|
0,69
|
0,84
|
1
|
1,20
|
1,40
|
1,65
|
1,70
|
|
|
|
|
|
|
3,22
|
3,61
|
5,08
|
6,58
|
6,66
|
7,36
|
5,24
|
6,51
|
6,01
|
6,03
|
6,37
|
7
|
7,62
|
1,02
|
1,88
|
0,51
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,96%
|
40,28%
|
39,43%
|
37,23%
|
30,41%
|
16,05%
|
13,33%
|
12,34%
|
14,70%
|
16,45%
|
17,67%
|
24,97%
|
21,71%
|
17,82%
|
25,31%
|
34,16%
|
74,51%
|
|
|
20,64%
|
29,88%
|
26,41%
|
22,69%
|
18,19%
|
2,07%
|
8,56%
|
7,12%
|
8,98%
|
7,46%
|
8,55%
|
5,16%
|
5,61%
|
17,78%
|
24,85%
|
30,11%
|
71,34%
|
|
|
8,58
|
9,53
|
6,61
|
4,80
|
4,38
|
0,84
|
4,10
|
3,12
|
3,72
|
2,91
|
3,11
|
1,71
|
1,85
|
14,36
|
15,19
|
24,66
|
48,42
|
|
|
20,64
|
29,88
|
26,41
|
22,69
|
18,19
|
2,07
|
8,56
|
7,12
|
8,98
|
7,46
|
8,55
|
5,16
|
5,61
|
17,78
|
24,85
|
30,11
|
71,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|