E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
214K
|
€
117K
|
€
215K
|
€
392K
|
€
269K
|
€
58K
|
€
57K
|
€
54K
|
€
13K
|
€
48K
|
€
90K
|
€
127K
|
€
54K
|
€
108K
|
€
29K
|
|
|
€
66K
|
€
114K
|
€
56K
|
€
93K
|
€
207K
|
€
94K
|
€
2K
|
€
6K
|
€
7K
|
€
-53K
|
€
8K
|
€
33K
|
€
54K
|
€
8K
|
€
51K
|
€
-5K
|
|
|
€
753K
|
€
780K
|
€
667K
|
€
610K
|
€
518K
|
€
310K
|
€
217K
|
€
216K
|
€
209K
|
€
203K
|
€
256K
|
€
248K
|
€
215K
|
€
161K
|
€
153K
|
€
102K
|
|
|
€
177K
|
€
252K
|
€
144K
|
€
247K
|
€
439K
|
€
239K
|
€
53K
|
€
53K
|
€
45K
|
€
16K
|
€
51K
|
€
86K
|
€
115K
|
€
58K
|
€
117K
|
€
29K
|
|
|
€
9K
|
€
14K
|
€
6K
|
€
44K
|
€
39K
|
€
60K
|
€
10K
|
€
1K
|
€
3K
|
€
7K
|
€
17K
|
€
4K
|
€
45K
|
€
30K
|
€
57K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
|
|
|
|
€
800
|
€
640
|
|
|
|
|
|
|
|
|
|
|
|
140,88%
|
|
|
|
|
0,85%
|
34,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
211K
|
€
114K
|
€
211K
|
€
386K
|
€
265K
|
€
55K
|
€
55K
|
€
49K
|
€
12K
|
€
47K
|
€
87K
|
€
126K
|
€
51K
|
€
107K
|
€
27K
|
|
|
€
109K
|
€
175K
|
€
84K
|
€
152K
|
€
335K
|
€
154K
|
€
7K
|
€
12K
|
€
14K
|
€
-23K
|
€
27K
|
€
56K
|
€
99K
|
€
25K
|
€
81K
|
€
2K
|
|
|
€
66K
|
€
114K
|
€
56K
|
€
93K
|
€
207K
|
€
94K
|
€
2K
|
€
6K
|
€
7K
|
€
-53K
|
€
8K
|
€
33K
|
€
54K
|
€
8K
|
€
51K
|
€
-5K
|
|
|
-
|
€
264K
|
€
-55K
|
€
233K
|
€
-254K
|
€
341K
|
€
75K
|
€
43K
|
€
8K
|
€
76K
|
€
783
|
€
37K
|
€
15K
|
€
10K
|
€
10K
|
€
191K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
389K
|
€
185K
|
€
103K
|
€
94K
|
€
9K
|
€
4K
|
€
19K
|
€
31K
|
€
32K
|
€
52K
|
€
80K
|
€
157K
|
€
30K
|
€
17K
|
€
8K
|
|
|
€
101K
|
€
150K
|
€
87K
|
€
152K
|
€
258K
|
€
205K
|
€
49K
|
€
49K
|
€
42K
|
€
-18K
|
€
28K
|
€
65K
|
€
81K
|
€
35K
|
€
76K
|
€
21K
|
|
|
€
247K
|
€
285K
|
€
286K
|
€
156K
|
€
119K
|
€
-181K
|
€
-161K
|
€
-99K
|
€
-96K
|
€
-141K
|
€
-41K
|
€
-33K
|
€
2K
|
€
51K
|
€
69K
|
€
41K
|
|
|
2,32
|
3,31
|
4,37
|
2,67
|
2,40
|
0,46
|
0,14
|
0,38
|
0,58
|
0,44
|
0,67
|
0,72
|
1,01
|
2,18
|
1,93
|
2,48
|
|
|
2,32
|
3,31
|
4,37
|
2,67
|
2,40
|
0,46
|
0,14
|
0,38
|
0,58
|
0,44
|
0,67
|
0,72
|
1,01
|
2,18
|
1,93
|
2,48
|
|
|
2,35
|
3,42
|
4,54
|
2,83
|
2,51
|
0,47
|
0,14
|
0,39
|
0,59
|
0,45
|
0,68
|
0,74
|
1,02
|
2,18
|
1,93
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,13M
|
€
870K
|
€
836K
|
€
616K
|
€
874K
|
€
512K
|
€
521K
|
€
591K
|
€
595K
|
€
497K
|
€
519K
|
€
638K
|
€
334K
|
€
365K
|
€
281K
|
|
|
€
373K
|
€
354K
|
€
203K
|
€
226K
|
€
98K
|
€
563K
|
€
295K
|
€
305K
|
€
382K
|
€
392K
|
€
241K
|
€
271K
|
€
423K
|
€
173K
|
€
213K
|
€
179K
|
|
|
€
185K
|
€
119K
|
€
82K
|
€
88K
|
€
81K
|
€
334K
|
€
184K
|
€
158K
|
€
228K
|
€
250K
|
€
123K
|
€
117K
|
€
217K
|
€
43K
|
€
75K
|
€
28K
|
|
|
€
185K
|
€
231K
|
€
118K
|
€
132K
|
€
14K
|
€
226K
|
€
109K
|
€
145K
|
€
151K
|
€
139K
|
€
116K
|
€
152K
|
€
204K
|
€
130K
|
€
138K
|
€
151K
|
|
|
66,91%
|
68,78%
|
76,68%
|
73,01%
|
84,03%
|
35,53%
|
42,37%
|
41,41%
|
35,43%
|
34,08%
|
51,45%
|
47,71%
|
33,65%
|
48,19%
|
41,75%
|
36,26%
|
|
|
0,25
|
0,30
|
0,18
|
0,22
|
0,03
|
0,73
|
0,50
|
0,67
|
0,72
|
0,69
|
0,45
|
0,61
|
0,95
|
0,81
|
0,90
|
1,48
|
|
|
2,58
|
1,68
|
1,77
|
1,07
|
0,25
|
2,13
|
5,39
|
5,59
|
7,77
|
33,71
|
5,13
|
3,11
|
3,36
|
3,38
|
1,99
|
6,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,45%
|
19,16%
|
13,00%
|
24,84%
|
49,92%
|
66,17%
|
22,69%
|
22,51%
|
19,99%
|
-8,87%
|
11,14%
|
26,05%
|
37,78%
|
21,60%
|
49,95%
|
20,27%
|
|
|
8,82%
|
14,57%
|
8,46%
|
15,20%
|
40,01%
|
30,40%
|
0,86%
|
2,86%
|
3,27%
|
-26,17%
|
3,15%
|
13,31%
|
25,00%
|
5,24%
|
33,27%
|
-4,51%
|
|
|
5,90
|
10,02
|
6,49
|
11,10
|
33,62
|
10,80
|
0,37
|
1,18
|
1,16
|
-8,92
|
1,62
|
6,35
|
8,41
|
2,52
|
13,89
|
-1,64
|
|
|
8,82
|
14,57
|
8,46
|
15,20
|
40,01
|
30,40
|
0,86
|
2,86
|
3,27
|
-26,17
|
3,15
|
13,31
|
25,00
|
5,24
|
33,27
|
-4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|