E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
155K
|
€
149K
|
€
170K
|
€
179K
|
€
177K
|
€
116K
|
€
99K
|
€
56K
|
€
109K
|
€
135K
|
€
115K
|
€
88K
|
€
68K
|
€
67K
|
€
54K
|
€
69K
|
€
151K
|
|
|
€
108K
|
€
92K
|
€
79K
|
€
107K
|
€
83K
|
€
112K
|
€
76K
|
€
65K
|
€
784K
|
€
392K
|
€
380K
|
€
67K
|
€
53K
|
€
41K
|
€
43K
|
€
26K
|
€
45K
|
€
98K
|
|
|
€
1,68M
|
€
1,64M
|
€
1,77M
|
€
1,77M
|
€
1,66M
|
€
1,58M
|
€
1,46M
|
€
1,39M
|
€
1,32M
|
€
3,54M
|
€
3,32M
|
€
3,05M
|
€
61K
|
€
8K
|
€
53K
|
€
10K
|
€
10K
|
€
8K
|
|
|
€
206K
|
€
230K
|
€
230K
|
€
252K
|
€
255K
|
€
249K
|
€
184K
|
€
164K
|
€
100K
|
€
278K
|
€
293K
|
€
237K
|
€
94K
|
€
54K
|
€
71K
|
€
43K
|
€
55K
|
€
120K
|
|
|
€
52K
|
€
23K
|
€
49K
|
€
92K
|
€
96K
|
€
43K
|
€
49K
|
€
24K
|
€
120K
|
€
123K
|
€
76K
|
€
70K
|
€
38K
|
€
52K
|
€
13K
|
€
10K
|
€
72K
|
€
52K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
221K
|
€
74K
|
|
|
|
|
|
|
€
171K
|
€
110K
|
€
79K
|
|
€
86K
|
|
€
26K
|
€
43K
|
€
96K
|
|
|
63,53%
|
240,86%
|
93,71%
|
|
|
|
|
|
|
43,71%
|
28,83%
|
118,33%
|
|
211,51%
|
|
99,82%
|
95,95%
|
98,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
153K
|
€
148K
|
€
170K
|
€
178K
|
€
177K
|
€
115K
|
€
99K
|
€
52K
|
€
108K
|
€
134K
|
€
115K
|
€
85K
|
€
67K
|
€
66K
|
€
54K
|
€
69K
|
€
150K
|
|
|
€
105K
|
€
132K
|
€
116K
|
€
147K
|
€
165K
|
€
165K
|
€
103K
|
€
91K
|
€
44K
|
€
103K
|
€
129K
|
€
109K
|
€
80K
|
€
63K
|
€
61K
|
€
52K
|
€
67K
|
€
150K
|
|
|
€
108K
|
€
147K
|
€
114K
|
€
136K
|
€
176K
|
€
57K
|
€
40K
|
€
36K
|
€
691K
|
€
392K
|
€
380K
|
€
67K
|
€
53K
|
€
41K
|
€
43K
|
€
26K
|
€
45K
|
€
98K
|
|
|
€
4K
|
€
5K
|
€
2K
|
€
357K
|
€
2K
|
€
24K
|
€
34K
|
€
974
|
€
37K
|
-
|
€
935
|
€
744
|
€
15K
|
-
|
-
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
125K
|
€
275K
|
€
309K
|
€
592K
|
€
235K
|
€
173K
|
€
36K
|
€
3,69M
|
€
19K
|
€
86K
|
€
24K
|
€
49K
|
€
5K
|
€
12K
|
€
17K
|
€
1K
|
€
8K
|
|
|
€
129K
|
€
113K
|
€
110K
|
€
129K
|
€
97K
|
€
124K
|
€
88K
|
€
73K
|
€
792K
|
€
397K
|
€
386K
|
€
73K
|
€
58K
|
€
45K
|
€
48K
|
€
28K
|
€
46K
|
€
99K
|
|
|
€
531K
|
€
474K
|
€
594K
|
€
509K
|
€
737K
|
€
901K
|
€
800K
|
€
997K
|
€
1,27M
|
€
517K
|
€
292K
|
€
38K
|
€
45K
|
€
4K
|
€
27K
|
€
-39K
|
€
-56K
|
€
3K
|
|
|
10,33
|
21,81
|
11,50
|
6,17
|
8,19
|
19,69
|
17,44
|
43,19
|
1,40
|
5,16
|
2,53
|
1,37
|
1,98
|
1,05
|
1,62
|
0,37
|
0,54
|
1,02
|
|
|
10,33
|
21,81
|
11,50
|
6,17
|
8,19
|
19,69
|
17,44
|
43,19
|
1,40
|
5,16
|
2,53
|
1,37
|
1,98
|
1,05
|
1,62
|
0,37
|
0,54
|
1,02
|
|
|
10,33
|
21,81
|
11,50
|
6,17
|
8,19
|
22,10
|
17,44
|
43,19
|
1,40
|
5,16
|
2,53
|
1,37
|
2,02
|
1,05
|
2,07
|
1,02
|
1,03
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
1,66M
|
€
1,83M
|
€
1,87M
|
€
1,76M
|
€
1,63M
|
€
1,51M
|
€
1,41M
|
€
4,47M
|
€
3,66M
|
€
3,51M
|
€
3,15M
|
€
107K
|
€
100K
|
€
102K
|
€
78K
|
€
132K
|
€
165K
|
|
|
€
57K
|
€
23K
|
€
57K
|
€
99K
|
€
103K
|
€
48K
|
€
49K
|
€
24K
|
€
3,15M
|
€
124K
|
€
191K
|
€
102K
|
€
46K
|
€
92K
|
€
49K
|
€
68K
|
€
123K
|
€
157K
|
|
|
€
57K
|
€
23K
|
€
57K
|
€
99K
|
€
103K
|
€
43K
|
€
49K
|
€
24K
|
€
3,15M
|
€
124K
|
€
191K
|
€
102K
|
€
45K
|
€
90K
|
€
44K
|
€
62K
|
€
122K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
7K
|
|
|
|
|
96,73%
|
98,63%
|
96,91%
|
94,71%
|
94,18%
|
97,03%
|
96,78%
|
98,33%
|
29,59%
|
96,61%
|
94,56%
|
96,78%
|
56,96%
|
8,04%
|
52,15%
|
12,80%
|
7,52%
|
4,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,08
|
0,65
|
|
|
|
|
0,45
|
0,15
|
0,38
|
0,58
|
0,57
|
0,27
|
0,42
|
0,24
|
60,92
|
1,15
|
1,42
|
0,89
|
0,54
|
1,37
|
0,74
|
1,27
|
1,78
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,68%
|
6,86%
|
6,22%
|
7,32%
|
5,82%
|
7,87%
|
6,01%
|
5,25%
|
59,85%
|
11,22%
|
11,63%
|
2,38%
|
95,52%
|
554,02%
|
90,60%
|
277,07%
|
465,83%
|
1 213,18%
|
|
|
6,41%
|
5,59%
|
4,44%
|
6,04%
|
4,99%
|
7,12%
|
5,19%
|
4,68%
|
59,24%
|
11,07%
|
11,45%
|
2,20%
|
86,74%
|
503,74%
|
81,22%
|
260,25%
|
450,48%
|
1 202,48%
|
|
|
6,20
|
5,51
|
4,30
|
5,72
|
4,70
|
6,91
|
5,03
|
4,60
|
17,53
|
10,69
|
10,83
|
2,13
|
49,41
|
40,52
|
42,35
|
33,30
|
33,87
|
59,48
|
|
|
6,41
|
5,59
|
4,44
|
6,04
|
4,99
|
7,12
|
5,19
|
4,68
|
59,24
|
11,07
|
11,45
|
2,20
|
86,74
|
503,74
|
81,22
|
260,25
|
450,48
|
1 202,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|