EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
23K
|
€
18K
|
€
47K
|
€
92K
|
€
128K
|
€
139K
|
€
125K
|
€
160K
|
€
228K
|
€
120K
|
€
277K
|
€
225K
|
€
153K
|
€
286K
|
€
302K
|
€
304K
|
€
337K
|
€
305K
|
€
166K
|
|
|
€
26K
|
€
-896
|
€
-14K
|
€
7K
|
€
39K
|
€
-139K
|
€
-53K
|
€
-106K
|
€
8K
|
€
25K
|
€
-90K
|
€
31K
|
€
19K
|
€
-7K
|
€
39K
|
€
6K
|
€
-11K
|
€
62K
|
€
70K
|
€
11K
|
|
|
€
44K
|
€
18K
|
€
19K
|
€
33K
|
€
26K
|
€
-9K
|
€
134K
|
€
178K
|
€
287K
|
€
275K
|
€
238K
|
€
328K
|
€
297K
|
€
278K
|
€
332K
|
€
293K
|
€
287K
|
€
298K
|
€
235K
|
€
166K
|
|
|
0,80
|
|
1
|
1
|
|
2,20
|
3,10
|
3,20
|
2,30
|
2
|
1,80
|
2
|
2
|
2
|
2,50
|
4
|
4,20
|
3,80
|
3,40
|
3,40
|
|
|
€
38K
|
€
16K
|
€
11K
|
€
36K
|
€
64K
|
-
|
€
39K
|
€
6K
|
€
58K
|
€
125K
|
€
27K
|
€
139K
|
€
104K
|
€
46K
|
€
178K
|
€
112K
|
€
111K
|
€
206K
|
€
196K
|
€
72K
|
|
|
€
1K
|
€
11
|
€
11
|
€
727
|
€
6K
|
€
2K
|
€
26K
|
€
8K
|
€
7K
|
€
8K
|
€
17K
|
€
15K
|
€
5K
|
€
8K
|
€
11K
|
€
15K
|
€
32K
|
€
58K
|
€
50K
|
€
9K
|
|
|
€
743
|
|
€
557
|
€
932
|
€
3K
|
€
53K
|
€
86K
|
€
123K
|
€
91K
|
€
90K
|
€
87K
|
€
91K
|
€
91K
|
€
87K
|
€
113K
|
€
165K
|
€
168K
|
€
143K
|
€
100K
|
€
93K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
21K
|
€
15K
|
€
44K
|
€
80K
|
€
-84K
|
€
48K
|
€
-8K
|
€
61K
|
€
127K
|
€
26K
|
€
151K
|
€
129K
|
€
40K
|
€
167K
|
€
123K
|
€
130K
|
€
185K
|
€
195K
|
€
68K
|
|
|
€
29K
|
€
3K
|
€
-10K
|
€
13K
|
€
42K
|
€
-127K
|
€
-34K
|
€
-89K
|
€
-7K
|
€
58K
|
€
-59K
|
€
72K
|
€
45K
|
€
6K
|
€
73K
|
€
26K
|
€
52K
|
€
108K
|
€
111K
|
€
16K
|
|
|
€
26K
|
€
-896
|
€
-14K
|
€
7K
|
€
39K
|
€
-139K
|
€
-53K
|
€
-106K
|
€
8K
|
€
25K
|
€
-90K
|
€
31K
|
€
19K
|
€
-7K
|
€
39K
|
€
6K
|
€
-11K
|
€
62K
|
€
70K
|
€
11K
|
|
|
€
-10
|
€
0
|
€
-10K
|
€
3K
|
€
468
|
€
-111K
|
€
30K
|
€
15K
|
€
223K
|
€
-352K
|
€
193K
|
€
-7K
|
€
440K
|
€
-3K
|
€
18K
|
€
67K
|
€
443K
|
€
44K
|
€
232K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
12K
|
€
11K
|
€
41K
|
€
44K
|
€
37K
|
€
56K
|
€
38K
|
€
50K
|
€
195K
|
€
72K
|
€
112K
|
€
69K
|
€
76K
|
€
101K
|
€
23K
|
€
14K
|
€
96K
|
€
26K
|
€
23K
|
|
|
€
42K
|
€
17K
|
€
10K
|
€
38K
|
€
77K
|
€
-101K
|
€
29K
|
€
-25K
|
€
76K
|
€
93K
|
€
-5K
|
€
110K
|
€
103K
|
€
27K
|
€
133K
|
€
104K
|
€
67K
|
€
140K
|
€
154K
|
€
63K
|
|
|
€
-49K
|
€
-78K
|
€
-82K
|
€
-89K
|
€
-112K
|
€
-169K
|
€
-114K
|
€
-97K
|
€
25K
|
€
144K
|
€
25K
|
€
109K
|
€
31K
|
€
44K
|
€
97K
|
€
33K
|
€
31K
|
€
83K
|
€
28K
|
€
45K
|
|
|
0,52
|
0,25
|
0,15
|
0,37
|
0,35
|
0,30
|
0,58
|
0,55
|
1,15
|
1,87
|
1,14
|
1,66
|
1,24
|
1,35
|
1,99
|
1,29
|
1,21
|
1,62
|
1,19
|
1,61
|
|
|
0,52
|
0,25
|
0,15
|
0,37
|
0,35
|
0,30
|
0,58
|
0,55
|
1,15
|
1,87
|
1,14
|
1,66
|
1,24
|
1,35
|
1,99
|
1,29
|
1,21
|
1,62
|
1,16
|
1,59
|
|
|
0,52
|
0,25
|
0,15
|
0,37
|
0,36
|
0,31
|
0,60
|
0,58
|
1,21
|
2,45
|
1,31
|
1,90
|
1,31
|
1,50
|
2,23
|
1,33
|
1,32
|
1,70
|
1,24
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
228K
|
€
234K
|
€
306K
|
€
342K
|
€
392K
|
€
629K
|
€
649K
|
€
779K
|
€
751K
|
€
1,06M
|
€
1,02M
|
€
989K
|
€
644K
|
€
708K
|
€
734K
|
€
797K
|
€
472K
|
€
460K
|
€
251K
|
|
|
€
195K
|
€
209K
|
€
215K
|
€
273K
|
€
316K
|
€
401K
|
€
495K
|
€
471K
|
€
492K
|
€
469K
|
€
819K
|
€
688K
|
€
692K
|
€
366K
|
€
375K
|
€
441K
|
€
510K
|
€
175K
|
€
225K
|
€
86K
|
|
|
€
103K
|
€
104K
|
€
96K
|
€
141K
|
€
167K
|
€
235K
|
€
259K
|
€
203K
|
€
155K
|
€
127K
|
€
148K
|
€
144K
|
€
122K
|
€
113K
|
€
87K
|
€
109K
|
€
133K
|
€
128K
|
€
141K
|
€
66K
|
|
|
€
92K
|
€
106K
|
€
119K
|
€
132K
|
€
144K
|
€
158K
|
€
226K
|
€
256K
|
€
328K
|
€
303K
|
€
649K
|
€
523K
|
€
563K
|
€
241K
|
€
278K
|
€
329K
|
€
365K
|
€
40K
|
€
77K
|
€
13K
|
|
|
18,52%
|
8,05%
|
8,22%
|
10,87%
|
7,67%
|
-2,28%
|
21,31%
|
27,42%
|
36,80%
|
36,67%
|
22,54%
|
32,33%
|
30,03%
|
43,13%
|
46,94%
|
39,95%
|
35,99%
|
63,00%
|
51,11%
|
65,88%
|
|
|
2,08
|
5,76
|
6,18
|
3,96
|
5,50
|
-17,62
|
1,69
|
1,44
|
1,15
|
1,10
|
2,72
|
1,59
|
1,89
|
0,87
|
0,84
|
1,12
|
1,27
|
0,14
|
0,33
|
0,08
|
|
|
4,30
|
9,85
|
14,39
|
6,27
|
3,96
|
|
10,22
|
|
8,09
|
3,70
|
31,56
|
4,56
|
5,39
|
9,19
|
2,24
|
3,58
|
3,93
|
0,94
|
1,15
|
1,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,62%
|
95,21%
|
54,59%
|
114,23%
|
293,57%
|
1 128,55%
|
21,93%
|
-14,19%
|
26,40%
|
33,94%
|
-2,13%
|
33,56%
|
34,62%
|
9,62%
|
40,04%
|
35,37%
|
23,37%
|
47,03%
|
65,34%
|
38,18%
|
|
|
58,57%
|
-4,89%
|
-73,21%
|
21,22%
|
149,48%
|
1 552,91%
|
-39,34%
|
-59,80%
|
2,69%
|
9,05%
|
-37,80%
|
9,57%
|
6,50%
|
-2,66%
|
11,70%
|
2,17%
|
-3,71%
|
20,95%
|
29,61%
|
6,58%
|
|
|
10,85
|
-0,39
|
-6,02
|
2,31
|
11,47
|
-35,46
|
-8,38
|
-16,40
|
0,99
|
3,32
|
-8,52
|
3,09
|
1,95
|
-1,15
|
5,49
|
0,87
|
-1,34
|
13,20
|
15,13
|
4,34
|
|
|
58,57
|
-4,89
|
-73,21
|
21,22
|
149,48
|
1 552,91
|
-39,34
|
-59,80
|
2,69
|
9,05
|
-37,80
|
9,57
|
6,50
|
-2,66
|
11,70
|
2,17
|
-3,71
|
20,95
|
29,61
|
6,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
1
|
1
|
|
2,20
|
3,10
|
3,20
|
2,30
|
2
|
1,80
|
2
|
2
|
2
|
2,50
|
4
|
4,20
|
3,80
|
3,40
|
3,40
|
|
|
€
928
|
|
€
557
|
€
932
|
|
€
24K
|
€
28K
|
€
39K
|
€
40K
|
€
45K
|
€
48K
|
€
45K
|
€
46K
|
€
44K
|
€
45K
|
€
41K
|
€
40K
|
€
38K
|
€
29K
|
€
27K
|