EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
30K
|
€
24K
|
€
197K
|
€
402K
|
€
167K
|
€
106K
|
€
117K
|
€
10K
|
€
25K
|
€
3K
|
€
31K
|
€
9K
|
|
|
€
-17K
|
€
-231
|
€
-23K
|
€
99K
|
€
269K
|
€
113K
|
€
69K
|
€
79K
|
€
3K
|
€
12K
|
€
-2K
|
€
13K
|
€
3K
|
|
|
€
564K
|
€
581K
|
€
581K
|
€
604K
|
€
516K
|
€
284K
|
€
171K
|
€
103K
|
€
29K
|
€
26K
|
€
14K
|
€
16K
|
€
10K
|
|
|
€
47K
|
€
50K
|
€
49K
|
€
238K
|
€
455K
|
€
193K
|
€
120K
|
€
128K
|
€
8K
|
€
20K
|
€
2K
|
€
25K
|
€
7K
|
|
|
€
33K
|
€
16K
|
€
21K
|
€
56K
|
€
97K
|
€
23K
|
€
13K
|
€
29K
|
€
13K
|
€
9K
|
€
2K
|
€
20K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
37K
|
|
€
800
|
€
4K
|
|
|
|
€
7K
|
|
|
|
|
|
|
11,38%
|
13,64%
|
|
1,16%
|
5,54%
|
|
|
|
52,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
22K
|
€
21K
|
€
197K
|
€
401K
|
€
167K
|
€
104K
|
€
115K
|
€
9K
|
€
23K
|
€
3K
|
€
30K
|
€
8K
|
|
|
€
-14K
|
€
-13K
|
€
-14K
|
€
170K
|
€
400K
|
€
165K
|
€
101K
|
€
112K
|
€
6K
|
€
21K
|
€
454
|
€
28K
|
€
8K
|
|
|
€
-17K
|
€
-231
|
€
-23K
|
€
99K
|
€
269K
|
€
113K
|
€
69K
|
€
79K
|
€
3K
|
€
12K
|
€
-2K
|
€
13K
|
€
3K
|
|
|
€
0
|
€
0
|
€
-67K
|
€
197K
|
€
665K
|
-
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
303K
|
€
285K
|
€
370K
|
€
369K
|
€
329K
|
€
193K
|
€
169K
|
€
63K
|
€
79K
|
€
84K
|
€
114K
|
€
49K
|
|
|
€
18K
|
€
35K
|
€
12K
|
€
126K
|
€
270K
|
€
115K
|
€
72K
|
€
82K
|
€
5K
|
€
14K
|
€
181
|
€
15K
|
€
4K
|
|
|
€
179K
|
€
188K
|
€
179K
|
€
225K
|
€
231K
|
€
283K
|
€
170K
|
€
106K
|
€
25K
|
€
21K
|
€
9K
|
€
13K
|
€
9K
|
|
|
1,77
|
2,57
|
2,29
|
2,23
|
2,46
|
5,80
|
5,25
|
2,64
|
1,51
|
1,30
|
1,12
|
1,12
|
1,15
|
|
|
1,77
|
2,57
|
2,29
|
2,23
|
2,46
|
5,80
|
5,25
|
2,64
|
1,51
|
1,30
|
1,12
|
1,12
|
1,15
|
|
|
3,34
|
2,57
|
2,29
|
2,23
|
2,46
|
5,80
|
5,25
|
2,64
|
1,51
|
1,30
|
1,12
|
1,12
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,01M
|
€
1,05M
|
€
1,24M
|
€
1,05M
|
€
342K
|
€
214K
|
€
176K
|
€
77K
|
€
98K
|
€
91K
|
€
121K
|
€
72K
|
|
|
€
512K
|
€
426K
|
€
472K
|
€
639K
|
€
537K
|
€
59K
|
€
42K
|
€
73K
|
€
49K
|
€
72K
|
€
78K
|
€
106K
|
€
63K
|
|
|
€
123K
|
€
120K
|
€
139K
|
€
183K
|
€
158K
|
€
59K
|
€
40K
|
€
65K
|
€
49K
|
€
72K
|
€
78K
|
€
106K
|
€
63K
|
|
|
€
279K
|
€
306K
|
€
333K
|
€
456K
|
€
379K
|
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
52,42%
|
57,67%
|
55,20%
|
48,58%
|
49,00%
|
82,83%
|
80,24%
|
58,52%
|
37,40%
|
26,36%
|
15,11%
|
12,96%
|
13,28%
|
|
|
0,50
|
0,53
|
0,57
|
0,76
|
0,73
|
|
0,01
|
0,08
|
|
|
|
|
|
|
|
24,84
|
19,37
|
21,96
|
3,25
|
1,34
|
0,35
|
0,40
|
0,63
|
5,63
|
3,12
|
30,37
|
3,51
|
8,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,19%
|
6,02%
|
2,06%
|
20,80%
|
52,40%
|
40,54%
|
42,13%
|
79,13%
|
18,89%
|
55,94%
|
1,31%
|
92,80%
|
37,33%
|
|
|
-3,02%
|
-0,04%
|
-3,98%
|
16,43%
|
52,17%
|
39,77%
|
40,28%
|
76,12%
|
11,28%
|
46,25%
|
-13,90%
|
81,31%
|
35,48%
|
|
|
-1,58
|
-0,02
|
-2,20
|
7,98
|
25,56
|
32,94
|
32,32
|
44,55
|
4,22
|
12,19
|
-2,10
|
10,53
|
4,71
|
|
|
-3,02
|
-0,04
|
-3,98
|
16,43
|
52,17
|
39,77
|
40,28
|
76,12
|
11,28
|
46,25
|
-13,90
|
81,31
|
35,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|