EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
248K
|
€
341K
|
€
214K
|
€
297K
|
€
207K
|
€
411K
|
€
358K
|
€
279K
|
€
410K
|
€
319K
|
€
286K
|
€
359K
|
€
480K
|
€
461K
|
€
61K
|
€
48K
|
€
10K
|
€
16K
|
|
|
€
167K
|
€
91K
|
€
687K
|
€
118K
|
€
191K
|
€
121K
|
€
257K
|
€
177K
|
€
143K
|
€
229K
|
€
148K
|
€
143K
|
€
199K
|
€
238K
|
€
280K
|
€
21K
|
€
15K
|
€
4K
|
€
7K
|
|
|
€
1,55M
|
€
1,64M
|
€
1,73M
|
€
1,19M
|
€
1,22M
|
€
1,47M
|
€
1,49M
|
€
1,23M
|
€
1,17M
|
€
1,03M
|
€
839K
|
€
717K
|
€
349K
|
€
451K
|
€
312K
|
€
33K
|
€
32K
|
€
17K
|
€
13K
|
|
|
€
387K
|
€
313K
|
€
454K
|
€
257K
|
€
367K
|
€
270K
|
€
513K
|
€
409K
|
€
326K
|
€
487K
|
€
361K
|
€
296K
|
€
296K
|
€
365K
|
€
461K
|
€
47K
|
€
25K
|
€
10K
|
€
14K
|
|
|
€
720
|
€
38K
|
€
38K
|
€
317
|
€
3K
|
€
778
|
€
413
|
€
322
|
€
525
|
€
11K
|
€
9K
|
€
23K
|
€
41K
|
€
13K
|
€
30K
|
€
4K
|
€
946
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
178K
|
€
144K
|
€
152K
|
€
329K
|
€
137K
|
€
2K
|
€
2K
|
€
1K
|
€
40K
|
€
27K
|
|
€
300K
|
€
100K
|
|
€
20K
|
|
|
|
|
|
154,25%
|
195,80%
|
20,88%
|
128,40%
|
172,43%
|
113,20%
|
0,63%
|
0,91%
|
0,89%
|
17,47%
|
17,97%
|
|
151,11%
|
41,96%
|
|
96,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
239K
|
€
340K
|
€
204K
|
€
294K
|
€
204K
|
€
408K
|
€
345K
|
€
276K
|
€
406K
|
€
314K
|
€
277K
|
€
355K
|
€
421K
|
€
459K
|
€
58K
|
€
29K
|
€
9K
|
€
14K
|
|
|
€
258K
|
€
155K
|
€
330K
|
€
194K
|
€
284K
|
€
165K
|
€
366K
|
€
307K
|
€
245K
|
€
383K
|
€
291K
|
€
253K
|
€
329K
|
€
395K
|
€
451K
|
€
50K
|
€
26K
|
€
7K
|
€
12K
|
|
|
€
167K
|
€
91K
|
€
687K
|
€
118K
|
€
191K
|
€
121K
|
€
257K
|
€
177K
|
€
143K
|
€
229K
|
€
148K
|
€
143K
|
€
199K
|
€
238K
|
€
280K
|
€
21K
|
€
15K
|
€
4K
|
€
7K
|
|
|
€
47K
|
€
1,42M
|
€
8K
|
€
0
|
€
-526K
|
€
-2K
|
€
8K
|
€
116K
|
€
160K
|
€
0
|
€
0
|
€
129K
|
€
0
|
€
354K
|
€
62K
|
€
24K
|
€
148K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
448K
|
€
670K
|
€
534K
|
€
766K
|
€
284K
|
€
304K
|
€
123K
|
€
259K
|
€
292K
|
€
134K
|
€
218K
|
€
66K
|
€
34K
|
€
20K
|
€
6K
|
€
15K
|
€
2K
|
€
5K
|
|
|
€
228K
|
€
175K
|
€
697K
|
€
128K
|
€
201K
|
€
159K
|
€
299K
|
€
215K
|
€
174K
|
€
252K
|
€
172K
|
€
167K
|
€
225K
|
€
264K
|
€
287K
|
€
29K
|
€
18K
|
€
6K
|
€
10K
|
|
|
€
452K
|
€
579K
|
€
1,19M
|
€
644K
|
€
668K
|
€
565K
|
€
511K
|
€
341K
|
€
483K
|
€
242K
|
€
57K
|
€
35K
|
€
-122K
|
€
61K
|
€
149K
|
€
14K
|
€
5K
|
€
6K
|
€
2K
|
|
|
2,66
|
4,42
|
9,15
|
4,99
|
3,07
|
7,48
|
6,31
|
6,49
|
4,23
|
2,50
|
1,55
|
1,16
|
0,74
|
1,14
|
2,12
|
1,07
|
1,26
|
1,47
|
1,27
|
|
|
2,66
|
4,42
|
9,15
|
4,99
|
3,07
|
7,48
|
6,31
|
6,49
|
4,23
|
2,50
|
1,55
|
1,16
|
0,74
|
1,14
|
2,12
|
1,07
|
1,26
|
1,47
|
1,27
|
|
|
2,66
|
4,42
|
9,15
|
4,99
|
3,07
|
7,48
|
6,31
|
6,49
|
4,23
|
2,50
|
1,55
|
1,16
|
0,74
|
1,14
|
2,12
|
1,08
|
1,27
|
1,49
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,59M
|
€
2,62M
|
€
1,88M
|
€
1,35M
|
€
1,54M
|
€
1,82M
|
€
1,89M
|
€
1,64M
|
€
1,72M
|
€
1,36M
|
€
1,14M
|
€
1,26M
|
€
1,25M
|
€
1,41M
|
€
879K
|
€
748K
|
€
179K
|
€
30K
|
€
21K
|
|
|
€
1,03M
|
€
979K
|
€
146K
|
€
162K
|
€
323K
|
€
343K
|
€
397K
|
€
406K
|
€
548K
|
€
331K
|
€
301K
|
€
539K
|
€
898K
|
€
964K
|
€
567K
|
€
715K
|
€
147K
|
€
13K
|
€
7K
|
|
|
€
272K
|
€
170K
|
€
146K
|
€
162K
|
€
323K
|
€
87K
|
€
96K
|
€
62K
|
€
149K
|
€
161K
|
€
103K
|
€
218K
|
€
472K
|
€
430K
|
€
134K
|
€
191K
|
€
18K
|
€
13K
|
€
7K
|
|
|
€
759K
|
€
809K
|
|
|
|
€
256K
|
€
301K
|
€
344K
|
€
398K
|
€
170K
|
€
198K
|
€
321K
|
€
426K
|
€
534K
|
€
433K
|
€
523K
|
€
129K
|
|
|
|
|
60,07%
|
62,68%
|
92,22%
|
88,02%
|
79,09%
|
81,12%
|
78,97%
|
75,23%
|
68,10%
|
75,65%
|
73,58%
|
57,08%
|
28,01%
|
31,87%
|
35,54%
|
4,40%
|
17,93%
|
57,46%
|
64,07%
|
|
|
0,49
|
0,49
|
|
|
|
0,17
|
0,20
|
0,28
|
0,34
|
0,17
|
0,24
|
0,45
|
1,22
|
1,18
|
1,38
|
15,92
|
4
|
|
|
|
|
3,23
|
4,10
|
0,43
|
0,79
|
1,10
|
1,68
|
0,97
|
1,18
|
1,99
|
0,81
|
0,96
|
1,94
|
2,53
|
2,29
|
1,23
|
12,32
|
5,07
|
1,38
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,69%
|
10,66%
|
40,28%
|
10,81%
|
16,49%
|
10,81%
|
20,06%
|
17,39%
|
14,85%
|
24,57%
|
20,51%
|
23,26%
|
64,27%
|
58,66%
|
91,96%
|
88,15%
|
56,11%
|
33,30%
|
73,49%
|
|
|
10,73%
|
5,54%
|
39,71%
|
9,95%
|
15,62%
|
8,21%
|
17,25%
|
14,32%
|
12,24%
|
22,28%
|
17,69%
|
19,88%
|
56,84%
|
52,87%
|
89,48%
|
63,09%
|
46,54%
|
22,38%
|
53,50%
|
|
|
6,44
|
3,48
|
36,62
|
8,75
|
12,36
|
6,66
|
13,63
|
10,77
|
8,34
|
16,86
|
13,02
|
11,35
|
15,92
|
16,85
|
31,80
|
2,77
|
8,34
|
12,86
|
34,28
|
|
|
10,73
|
5,54
|
39,71
|
9,95
|
15,62
|
8,21
|
17,25
|
14,32
|
12,24
|
22,28
|
17,69
|
19,88
|
56,84
|
52,87
|
89,48
|
63,09
|
46,54
|
22,38
|
53,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|