E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
93K
|
€
86K
|
€
87K
|
€
73K
|
€
69K
|
€
55K
|
€
61K
|
€
67K
|
€
64K
|
€
55K
|
€
74K
|
€
73K
|
€
49K
|
€
55K
|
€
47K
|
€
49K
|
€
27K
|
€
31K
|
€
24K
|
|
|
€
73K
|
€
69K
|
€
63K
|
€
62K
|
€
52K
|
€
49K
|
€
32K
|
€
37K
|
€
37K
|
€
31K
|
€
32K
|
€
49K
|
€
46K
|
€
30K
|
€
33K
|
€
28K
|
€
25K
|
€
12K
|
€
15K
|
€
12K
|
|
|
€
488K
|
€
415K
|
€
346K
|
€
284K
|
€
330K
|
€
278K
|
€
229K
|
€
197K
|
€
240K
|
€
203K
|
€
172K
|
€
140K
|
€
91K
|
€
44K
|
€
15K
|
€
43K
|
€
15K
|
€
26K
|
€
14K
|
€
92K
|
|
|
€
125K
|
€
119K
|
€
110K
|
€
107K
|
€
93K
|
€
87K
|
€
66K
|
€
75K
|
€
81K
|
€
75K
|
€
67K
|
€
86K
|
€
82K
|
€
54K
|
€
44K
|
€
51K
|
€
39K
|
€
28K
|
€
24K
|
€
27K
|
|
|
€
6K
|
€
6K
|
€
3K
|
€
7K
|
€
4K
|
€
6K
|
€
2K
|
€
804
|
€
6K
|
€
7K
|
€
7K
|
€
11K
|
€
8K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
8K
|
€
11K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
|
|
|
€
80K
|
|
|
|
|
|
|
€
61K
|
|
€
36K
|
|
€
93K
|
|
|
|
|
|
|
174,34%
|
|
|
|
217,99%
|
|
|
|
|
|
|
185,64%
|
|
146,41%
|
|
607,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
93K
|
€
86K
|
€
87K
|
€
73K
|
€
68K
|
€
55K
|
€
60K
|
€
67K
|
€
63K
|
€
55K
|
€
74K
|
€
72K
|
€
48K
|
€
54K
|
€
46K
|
€
48K
|
€
25K
|
€
29K
|
€
22K
|
|
|
€
98K
|
€
92K
|
€
86K
|
€
87K
|
€
73K
|
€
68K
|
€
46K
|
€
52K
|
€
58K
|
€
55K
|
€
45K
|
€
68K
|
€
66K
|
€
37K
|
€
50K
|
€
42K
|
€
40K
|
€
17K
|
€
22K
|
€
14K
|
|
|
€
73K
|
€
69K
|
€
63K
|
€
62K
|
€
52K
|
€
49K
|
€
32K
|
€
37K
|
€
37K
|
€
31K
|
€
32K
|
€
49K
|
€
46K
|
€
30K
|
€
33K
|
€
28K
|
€
25K
|
€
12K
|
€
15K
|
€
12K
|
|
|
|
€
0
|
-
|
|
|
|
€
0
|
€
660
|
-
|
-
|
€
39K
|
-
|
€
987
|
€
26K
|
€
783
|
€
-856
|
€
-1
|
€
2K
|
€
510
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
405K
|
€
344K
|
€
273K
|
€
334K
|
€
94K
|
€
38K
|
€
515
|
€
613
|
€
506
|
€
810
|
€
690
|
€
210
|
€
666
|
€
12K
|
€
637
|
€
10K
|
|
€
915
|
€
80K
|
|
|
€
73K
|
€
69K
|
€
63K
|
€
62K
|
€
52K
|
€
49K
|
€
41K
|
€
46K
|
€
46K
|
€
40K
|
€
41K
|
€
55K
|
€
53K
|
€
41K
|
€
37K
|
€
32K
|
€
32K
|
€
20K
|
€
23K
|
€
20K
|
|
|
€
488K
|
€
415K
|
€
346K
|
€
283K
|
€
330K
|
€
278K
|
€
229K
|
€
187K
|
€
223K
|
€
187K
|
€
160K
|
€
137K
|
€
89K
|
€
43K
|
€
13K
|
€
38K
|
€
11K
|
€
16K
|
€
6K
|
€
84K
|
|
|
43,70
|
37,91
|
21,94
|
10,28
|
17,10
|
11,54
|
10,92
|
2,85
|
11,93
|
7,73
|
7,47
|
7,22
|
6,33
|
4,97
|
1,24
|
5,21
|
1,27
|
1,98
|
1,06
|
6,55
|
|
|
43,70
|
37,91
|
21,94
|
10,28
|
17,10
|
11,54
|
10,92
|
2,85
|
11,93
|
7,73
|
7,47
|
7,22
|
6,33
|
4,97
|
1,24
|
5,21
|
1,27
|
1,98
|
1,06
|
6,55
|
|
|
43,70
|
37,91
|
21,94
|
10,28
|
17,10
|
11,54
|
10,93
|
2,85
|
11,94
|
7,73
|
7,47
|
7,22
|
6,33
|
4,97
|
1,24
|
5,22
|
1,27
|
1,98
|
1,06
|
6,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
426K
|
€
363K
|
€
314K
|
€
351K
|
€
304K
|
€
252K
|
€
298K
|
€
260K
|
€
240K
|
€
220K
|
€
163K
|
€
116K
|
€
70K
|
€
69K
|
€
52K
|
€
63K
|
€
50K
|
€
141K
|
€
130K
|
|
|
€
11K
|
€
11K
|
€
17K
|
€
30K
|
€
21K
|
€
26K
|
€
23K
|
€
101K
|
€
20K
|
€
38K
|
€
48K
|
€
24K
|
€
25K
|
€
26K
|
€
54K
|
€
9K
|
€
48K
|
€
24K
|
€
127K
|
€
38K
|
|
|
€
11K
|
€
11K
|
€
17K
|
€
30K
|
€
21K
|
€
26K
|
€
23K
|
€
101K
|
€
20K
|
€
28K
|
€
25K
|
€
22K
|
€
17K
|
€
11K
|
€
54K
|
€
9K
|
€
42K
|
€
17K
|
€
112K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
23K
|
€
2K
|
€
8K
|
€
15K
|
|
|
€
6K
|
€
7K
|
€
15K
|
€
22K
|
|
|
97,71%
|
97,36%
|
95,45%
|
90,30%
|
94,15%
|
91,33%
|
90,85%
|
65,97%
|
92,18%
|
84,36%
|
78,30%
|
85,52%
|
78,31%
|
63,12%
|
21,23%
|
82,46%
|
23,24%
|
52,09%
|
10,14%
|
70,96%
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,13
|
0,01
|
0,09
|
0,34
|
|
|
0,40
|
0,28
|
1,05
|
0,24
|
|
|
0,12
|
0,12
|
0,19
|
0,35
|
0,28
|
0,39
|
0,42
|
1,68
|
0,30
|
0,59
|
0,87
|
0,32
|
0,35
|
0,54
|
1
|
0,20
|
1,01
|
0,95
|
4,34
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,00%
|
16,67%
|
18,16%
|
21,90%
|
15,88%
|
17,63%
|
17,98%
|
23,20%
|
19,07%
|
19,54%
|
24,03%
|
39,17%
|
58,50%
|
91,70%
|
252,13%
|
74,57%
|
222,35%
|
75,18%
|
160,18%
|
21,82%
|
|
|
14,93%
|
16,58%
|
18,06%
|
21,90%
|
15,88%
|
17,55%
|
14,09%
|
18,66%
|
15,45%
|
15,25%
|
18,70%
|
35,13%
|
51,13%
|
67,12%
|
225,51%
|
65,85%
|
168,58%
|
45,01%
|
107,11%
|
13,14%
|
|
|
14,59
|
16,15
|
17,24
|
19,78
|
14,96
|
16,03
|
12,80
|
12,31
|
14,24
|
12,87
|
14,64
|
30,04
|
40,04
|
42,37
|
47,86
|
54,30
|
39,17
|
23,45
|
10,87
|
9,33
|
|
|
14,93
|
16,58
|
18,06
|
21,90
|
15,88
|
17,55
|
14,09
|
18,66
|
15,45
|
15,25
|
18,70
|
35,13
|
51,13
|
67,12
|
225,51
|
65,85
|
168,58
|
45,01
|
107,11
|
13,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|