E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
252K
|
€
312K
|
€
82K
|
€
68K
|
€
83K
|
€
56K
|
€
82K
|
€
104K
|
€
101K
|
€
96K
|
€
116K
|
€
116K
|
€
270K
|
€
317K
|
€
371K
|
€
422K
|
€
525K
|
€
351K
|
|
|
€
204K
|
€
104K
|
€
118K
|
€
18K
|
€
20K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
14K
|
€
19K
|
€
24K
|
€
48K
|
€
52K
|
€
74K
|
€
27K
|
|
|
€
263K
|
€
219K
|
€
275K
|
€
159K
|
€
144K
|
€
127K
|
€
124K
|
€
121K
|
€
119K
|
€
396K
|
€
387K
|
€
393K
|
€
392K
|
€
343K
|
€
349K
|
€
363K
|
€
362K
|
€
273K
|
€
211K
|
|
|
€
719K
|
€
209K
|
€
259K
|
€
243K
|
€
226K
|
€
253K
|
€
239K
|
€
228K
|
€
232K
|
€
254K
|
€
257K
|
€
349K
|
€
316K
|
€
430K
|
€
235K
|
€
275K
|
€
324K
|
€
696K
|
€
433K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
160K
|
|
|
|
|
|
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
|
|
78,42%
|
153,77%
|
|
|
|
|
|
|
15 297,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
252K
|
€
312K
|
€
81K
|
€
66K
|
€
81K
|
€
56K
|
€
82K
|
€
102K
|
€
96K
|
€
94K
|
€
115K
|
€
114K
|
€
270K
|
€
316K
|
€
366K
|
€
422K
|
€
509K
|
€
351K
|
|
|
€
283K
|
€
100K
|
€
141K
|
€
17K
|
€
21K
|
€
15K
|
€
-10K
|
€
11K
|
€
-9K
|
€
-4K
|
€
-15K
|
€
11K
|
€
21K
|
€
6K
|
€
6K
|
€
30K
|
€
54K
|
€
125K
|
€
85K
|
|
|
€
204K
|
€
104K
|
€
118K
|
€
18K
|
€
20K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
14K
|
€
19K
|
€
24K
|
€
48K
|
€
52K
|
€
77K
|
€
27K
|
|
|
€
6K
|
€
47K
|
€
6K
|
€
667K
|
-
|
€
60K
|
€
97K
|
€
44K
|
€
66K
|
€
106K
|
€
5K
|
€
82K
|
€
292K
|
€
48K
|
€
140K
|
€
35K
|
€
36K
|
€
600K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
783K
|
€
218K
|
€
259K
|
€
310K
|
€
268K
|
€
146K
|
€
364K
|
€
290K
|
€
282K
|
€
81K
|
€
305K
|
€
380K
|
€
128K
|
€
78K
|
€
46K
|
€
60K
|
€
53K
|
€
26K
|
|
|
€
344K
|
€
256K
|
€
288K
|
€
82K
|
€
66K
|
€
73K
|
€
72K
|
€
77K
|
€
113K
|
€
103K
|
€
110K
|
€
112K
|
€
107K
|
€
282K
|
€
334K
|
€
384K
|
€
419K
|
€
458K
|
€
293K
|
|
|
€
320K
|
€
250K
|
€
140K
|
€
-28K
|
€
40K
|
€
-23K
|
€
-33K
|
€
-10K
|
€
-33K
|
€
218K
|
€
292K
|
€
266K
|
€
319K
|
€
348K
|
€
220K
|
€
75K
|
€
-4K
|
€
-194K
|
€
-182K
|
|
|
1,08
|
1,11
|
1,05
|
0,99
|
1,01
|
0,99
|
1
|
1
|
0,99
|
1,07
|
1,20
|
1,07
|
1,22
|
1,07
|
1,12
|
1,09
|
1
|
0,77
|
0,84
|
|
|
1,05
|
1,05
|
1,01
|
0,96
|
0,98
|
0,96
|
0,99
|
0,98
|
0,97
|
1,03
|
1,12
|
1,04
|
1,15
|
1,05
|
1,07
|
0,98
|
0,97
|
0,71
|
0,79
|
|
|
1,08
|
1,11
|
1,05
|
0,99
|
1,01
|
1
|
1
|
1
|
1
|
1,07
|
1,21
|
1,08
|
1,22
|
1,07
|
1,12
|
1,09
|
1,01
|
0,77
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,70M
|
€
3,00M
|
€
3,61M
|
€
4,44M
|
€
3,50M
|
€
3,48M
|
€
11,84M
|
€
9,12M
|
€
6,35M
|
€
3,67M
|
€
1,92M
|
€
4,18M
|
€
2,10M
|
€
5,68M
|
€
2,39M
|
€
1,36M
|
€
2,37M
|
€
1,76M
|
€
1,84M
|
|
|
€
4,44M
|
€
2,79M
|
€
3,33M
|
€
4,28M
|
€
3,36M
|
€
3,35M
|
€
11,72M
|
€
9,00M
|
€
6,23M
|
€
3,28M
|
€
1,53M
|
€
3,78M
|
€
1,71M
|
€
5,34M
|
€
2,04M
|
€
996K
|
€
2,01M
|
€
1,49M
|
€
1,63M
|
|
|
€
4,08M
|
€
2,32M
|
€
2,91M
|
€
3,75M
|
€
3,35M
|
€
3,34M
|
€
11,71M
|
€
8,99M
|
€
6,23M
|
€
3,25M
|
€
1,44M
|
€
3,61M
|
€
1,46M
|
€
5,23M
|
€
1,85M
|
€
801K
|
€
1,57M
|
€
843K
|
€
1,13M
|
|
|
€
352K
|
€
461K
|
€
421K
|
€
531K
|
|
|
|
|
€
3K
|
€
22K
|
€
89K
|
€
171K
|
€
235K
|
€
103K
|
€
184K
|
€
195K
|
€
418K
|
€
645K
|
€
503K
|
|
|
5,59%
|
7,28%
|
7,61%
|
3,57%
|
4,11%
|
3,66%
|
1,05%
|
1,33%
|
1,87%
|
10,78%
|
20,18%
|
9,41%
|
18,67%
|
6,04%
|
14,58%
|
26,72%
|
15,29%
|
15,50%
|
11,48%
|
|
|
1,34
|
2,11
|
1,53
|
3,34
|
|
|
|
|
0,02
|
0,05
|
0,23
|
0,43
|
0,60
|
0,30
|
0,53
|
0,54
|
1,15
|
2,36
|
2,38
|
|
|
10,48
|
11,04
|
10,69
|
52,78
|
50,53
|
41,10
|
210,35
|
109,93
|
61,04
|
34,01
|
16,23
|
32,92
|
15,03
|
19,80
|
6,47
|
2,72
|
4,75
|
2,92
|
4,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,90%
|
117,05%
|
104,90%
|
51,40%
|
45,56%
|
57,01%
|
58,08%
|
63,51%
|
95,49%
|
26,07%
|
28,41%
|
28,41%
|
27,29%
|
82,29%
|
95,72%
|
105,65%
|
115,83%
|
167,94%
|
138,55%
|
|
|
77,68%
|
47,60%
|
42,84%
|
11,21%
|
13,70%
|
4,89%
|
5,42%
|
5,21%
|
1,49%
|
0,62%
|
0,28%
|
1,97%
|
3,56%
|
5,53%
|
6,92%
|
13,27%
|
14,27%
|
27,04%
|
12,61%
|
|
|
4,34
|
3,46
|
3,26
|
0,40
|
0,56
|
0,18
|
0,06
|
0,07
|
0,03
|
0,07
|
0,06
|
0,19
|
0,67
|
0,33
|
1,01
|
3,55
|
2,18
|
4,19
|
1,45
|
|
|
77,68
|
47,60
|
42,84
|
11,21
|
13,70
|
4,89
|
5,42
|
5,21
|
1,49
|
0,62
|
0,28
|
1,97
|
3,56
|
5,53
|
6,92
|
13,27
|
14,27
|
27,04
|
12,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,96
|
|
|
220,43
|
207,21
|
181,86
|
649,97
|
569,26
|
414,56
|
180,72
|
85,94
|
153,41
|
69,69
|
317,49
|
|
|
|
57,34
|
97,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,96
|
|
|
220,43
|
207,21
|
181,86
|
649,97
|
569,26
|
414,56
|
180,72
|
85,94
|
153,41
|
69,69
|
317,49
|
|
|
|
57,34
|
97,59
|
|
|
5,46
|
|
|
7,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,86
|
0
|
0
|
48,38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|