E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-4K
|
€
1K
|
€
-201
|
€
6K
|
€
1K
|
€
-208
|
€
2K
|
€
7K
|
€
6K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
|
|
€
-265
|
€
-7K
|
€
136
|
€
-974
|
€
4K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
941
|
|
|
€
25K
|
€
25K
|
€
32K
|
€
32K
|
€
33K
|
€
29K
|
€
32K
|
€
33K
|
€
35K
|
€
31K
|
€
29K
|
€
23K
|
€
20K
|
€
17K
|
€
15K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
6K
|
€
10K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
|
|
€
1K
|
|
€
77
|
|
|
€
74
|
|
|
|
|
€
502
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
364
|
€
514
|
€
347
|
€
347
|
€
347
|
€
347
|
€
347
|
€
370
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-117
|
€
-5K
|
€
272
|
€
-712
|
€
4K
|
€
1K
|
€
-1K
|
€
2K
|
€
7K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
-117
|
€
-5K
|
€
272
|
€
-712
|
€
4K
|
€
1K
|
€
-1K
|
€
404
|
€
5K
|
€
3K
|
€
7K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
-265
|
€
-7K
|
€
136
|
€
-974
|
€
4K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
941
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
9K
|
€
9K
|
€
2K
|
€
8K
|
€
7K
|
|
|
€
-265
|
€
-7K
|
€
136
|
€
-974
|
€
4K
|
€
-3K
|
€
-1K
|
€
-213
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
7K
|
|
|
€
27K
|
|
€
34K
|
€
34K
|
€
35K
|
€
31K
|
€
34K
|
€
35K
|
€
36K
|
€
31K
|
€
32K
|
€
27K
|
€
21K
|
€
17K
|
€
17K
|
|
|
21,16
|
|
8,20
|
7,29
|
5,87
|
6,70
|
4,46
|
9,60
|
36,22
|
8,48
|
4,67
|
4,50
|
24,63
|
3,38
|
2,74
|
|
|
20,55
|
|
8,03
|
7,16
|
5,77
|
6,60
|
4,36
|
9,18
|
34,52
|
8,09
|
4,45
|
4,26
|
18,56
|
2,90
|
2,39
|
|
|
21,16
|
|
8,20
|
7,29
|
5,87
|
6,70
|
4,46
|
9,60
|
36,22
|
8,48
|
4,67
|
4,50
|
24,63
|
3,38
|
2,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
39K
|
€
40K
|
€
43K
|
€
37K
|
€
44K
|
€
39K
|
€
38K
|
€
38K
|
€
41K
|
€
35K
|
€
23K
|
€
26K
|
€
27K
|
|
|
€
1K
|
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
10K
|
€
4K
|
€
1K
|
€
4K
|
€
9K
|
€
8K
|
€
3K
|
€
8K
|
€
11K
|
|
|
€
1K
|
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
10K
|
€
4K
|
€
1K
|
€
4K
|
€
9K
|
€
8K
|
€
909
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
857
|
€
1K
|
|
|
87,07%
|
91,48%
|
81,82%
|
80,39%
|
77,46%
|
78,69%
|
72,22%
|
83,63%
|
91,14%
|
82,44%
|
70,61%
|
67,48%
|
85,67%
|
65,96%
|
54,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,05
|
0,09
|
|
|
|
|
17,61
|
|
1,66
|
4,16
|
|
2,37
|
0,15
|
0,86
|
1,10
|
2
|
0,76
|
1,47
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,06%
|
-27,56%
|
0,42%
|
-3,04%
|
12,33%
|
-9,76%
|
-3,94%
|
-0,65%
|
13,38%
|
13,05%
|
21,65%
|
33,25%
|
20,77%
|
25,88%
|
46,30%
|
|
|
-1,06%
|
-27,56%
|
0,42%
|
-3,04%
|
12,33%
|
-9,77%
|
-3,94%
|
-4,68%
|
9,52%
|
8,30%
|
18,60%
|
13,71%
|
15,11%
|
14,21%
|
6,42%
|
|
|
-0,93
|
-25,21
|
0,35
|
-2,45
|
9,55
|
-7,69
|
-2,84
|
-3,92
|
8,68
|
6,84
|
13,13
|
9,25
|
12,95
|
9,37
|
3,53
|
|
|
-1,06
|
-27,56
|
0,42
|
-3,04
|
12,33
|
-9,77
|
-3,94
|
-4,68
|
9,52
|
8,30
|
18,60
|
13,71
|
15,11
|
14,21
|
6,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|