ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
67K
|
€
564K
|
€
138K
|
€
-75K
|
€
-50K
|
€
-20K
|
€
48K
|
€
2K
|
€
-3K
|
€
3K
|
€
-1K
|
|
€
-1K
|
|
|
€
123K
|
€
55K
|
€
408K
|
€
16K
|
€
-121K
|
€
-106K
|
€
-85K
|
€
5K
|
€
-44K
|
€
35K
|
€
-29K
|
€
-2K
|
€
-479
|
€
-1K
|
|
|
€
1,39M
|
€
1,26M
|
€
1,21M
|
€
1,02M
|
€
1,19M
|
€
1,10M
|
€
1,09M
|
€
1,10M
|
€
471K
|
€
59K
|
€
49K
|
€
78K
|
€
5K
|
€
5K
|
|
|
2
|
2
|
2
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
100K
|
€
539K
|
€
137K
|
€
58K
|
€
53K
|
€
53K
|
€
100K
|
€
24K
|
€
2K
|
€
4K
|
€
4K
|
€
221
|
€
214
|
|
|
€
118K
|
€
75K
|
€
43K
|
€
33K
|
€
9K
|
|
|
|
|
€
31K
|
€
21K
|
|
|
|
|
|
€
92K
|
€
75K
|
€
57K
|
€
11K
|
|
€
4
|
|
€
36
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
39K
|
€
445K
|
€
97K
|
€
-77K
|
€
-52K
|
€
-21K
|
€
47K
|
€
821
|
€
-4K
|
€
3K
|
€
-2K
|
€
-466
|
€
-1K
|
|
|
€
164K
|
€
25K
|
€
424K
|
€
19K
|
€
-137K
|
€
-119K
|
€
-84K
|
€
1K
|
€
-45K
|
€
-39K
|
€
-29K
|
€
-2K
|
€
-466
|
€
-1K
|
|
|
€
123K
|
€
55K
|
€
408K
|
€
16K
|
€
-121K
|
€
-106K
|
€
-85K
|
€
5K
|
€
-44K
|
€
35K
|
€
-29K
|
€
-2K
|
€
-479
|
€
-1K
|
|
|
€
5K
|
€
81K
|
€
-646K
|
€
49K
|
€
181K
|
€
57K
|
€
459K
|
€
18K
|
€
74K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
10K
|
€
127K
|
€
85K
|
€
33K
|
€
88K
|
€
10K
|
€
112K
|
€
43K
|
€
14K
|
€
2K
|
€
2K
|
€
37
|
€
503
|
|
|
€
142K
|
€
69K
|
€
429K
|
€
95K
|
€
-61K
|
€
-40K
|
€
-21K
|
€
51K
|
€
2K
|
€
71K
|
€
3K
|
€
-2K
|
€
-479
|
€
-1K
|
|
|
€
1,35M
|
€
1,22M
|
€
1,44M
|
€
145K
|
€
501K
|
€
575K
|
€
549K
|
€
906K
|
€
251K
|
€
-83K
|
€
-143K
|
€
78K
|
€
5K
|
|
|
|
5,58
|
3,24
|
2,71
|
1,56
|
4,10
|
7,09
|
6,30
|
145,60
|
207,65
|
0,44
|
0,21
|
7,63
|
348,71
|
|
|
|
5,32
|
3,10
|
2,57
|
0,89
|
4,10
|
7,09
|
6,30
|
141,28
|
207,65
|
0,44
|
0,21
|
7,63
|
348,71
|
|
|
|
5,58
|
3,55
|
2,95
|
1,56
|
4,10
|
7,10
|
6,30
|
145,60
|
207,65
|
0,44
|
0,21
|
7,63
|
348,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,84M
|
€
2,30M
|
€
1,28M
|
€
1,36M
|
€
1,25M
|
€
1,24M
|
€
1,10M
|
€
472K
|
€
258K
|
€
229K
|
€
89K
|
€
5K
|
€
5K
|
|
|
€
321K
|
€
580K
|
€
1,04M
|
€
261K
|
€
172K
|
€
152K
|
€
152K
|
€
6K
|
€
1K
|
€
199K
|
€
180K
|
€
12K
|
€
13
|
|
|
|
€
295K
|
€
495K
|
€
773K
|
€
257K
|
€
161K
|
€
94K
|
€
104K
|
€
6K
|
€
1K
|
€
149K
|
€
180K
|
€
12K
|
€
13
|
|
|
|
€
27K
|
€
38K
|
€
200K
|
€
4K
|
€
11K
|
€
57K
|
€
49K
|
|
|
€
50K
|
|
|
|
|
|
|
81,17%
|
68,52%
|
52,50%
|
79,63%
|
87,33%
|
87,84%
|
87,71%
|
99,43%
|
99,74%
|
22,85%
|
21,28%
|
86,90%
|
99,71%
|
100,00%
|
|
|
0,02
|
0,03
|
0,17
|
0
|
0,01
|
0,05
|
0,04
|
|
|
0,85
|
|
|
|
|
|
|
1,76
|
14,83
|
2,34
|
2,69
|
|
|
|
0,13
|
1,48
|
|
57,59
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,23%
|
5,46%
|
35,54%
|
9,26%
|
-5,12%
|
-3,66%
|
-1,96%
|
4,64%
|
0,41%
|
120,03%
|
5,87%
|
-2,33%
|
-10,58%
|
-27,94%
|
|
|
8,88%
|
4,36%
|
33,75%
|
1,61%
|
-10,19%
|
-9,71%
|
-7,82%
|
0,45%
|
-9,37%
|
59,80%
|
-59,62%
|
-2,33%
|
-10,58%
|
-27,94%
|
|
|
7,21
|
2,99
|
17,72
|
1,28
|
-8,90
|
-8,53
|
-6,86
|
0,44
|
-9,35
|
13,66
|
-12,69
|
-2,02
|
-10,55
|
-27,94
|
|
|
8,88
|
4,36
|
33,75
|
1,61
|
-10,19
|
-9,71
|
-7,82
|
0,45
|
-9,37
|
59,80
|
-59,62
|
-2,33
|
-10,58
|
-27,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
37K
|
€
29K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|