E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
€
28K
|
€
35K
|
€
21K
|
€
41K
|
€
28K
|
€
15K
|
€
37K
|
€
43K
|
€
48K
|
€
23K
|
€
-7K
|
€
51K
|
€
24K
|
€
30K
|
€
41K
|
€
32K
|
€
67K
|
|
|
€
8K
|
€
12K
|
€
12K
|
€
21K
|
€
9K
|
€
26K
|
€
17K
|
€
8K
|
€
22K
|
€
23K
|
€
30K
|
€
15K
|
€
-2K
|
€
29K
|
€
9K
|
€
14K
|
€
23K
|
€
15K
|
€
43K
|
|
|
€
106K
|
€
122K
|
€
110K
|
€
118K
|
€
119K
|
€
264K
|
€
238K
|
€
221K
|
€
213K
|
€
192K
|
€
168K
|
€
139K
|
€
136K
|
€
139K
|
€
110K
|
€
101K
|
€
87K
|
€
64K
|
€
49K
|
|
|
€
18K
|
€
25K
|
€
32K
|
€
42K
|
€
24K
|
€
52K
|
€
38K
|
€
24K
|
€
45K
|
€
49K
|
€
59K
|
€
28K
|
€
7K
|
€
60K
|
€
28K
|
€
34K
|
€
47K
|
€
35K
|
€
72K
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
13K
|
€
5K
|
€
13K
|
€
2K
|
€
3K
|
€
16K
|
€
11K
|
€
11K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
€
21K
|
€
22K
|
€
25K
|
|
|
|
|
|
|
€
130K
|
|
|
|
|
|
|
|
|
|
289,17%
|
|
170,15%
|
103,75%
|
270,55%
|
|
|
|
|
|
|
861,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
20K
|
€
27K
|
€
34K
|
€
19K
|
€
40K
|
€
27K
|
€
14K
|
€
35K
|
€
41K
|
€
47K
|
€
22K
|
€
-10K
|
€
50K
|
€
23K
|
€
29K
|
€
40K
|
€
30K
|
€
66K
|
|
|
€
13K
|
€
19K
|
€
26K
|
€
30K
|
€
16K
|
€
37K
|
€
26K
|
€
14K
|
€
35K
|
€
41K
|
€
46K
|
€
21K
|
€
-11K
|
€
41K
|
€
13K
|
€
20K
|
€
32K
|
€
22K
|
€
64K
|
|
|
€
8K
|
€
12K
|
€
12K
|
€
21K
|
€
9K
|
€
26K
|
€
17K
|
€
8K
|
€
22K
|
€
23K
|
€
30K
|
€
15K
|
€
-2K
|
€
29K
|
€
9K
|
€
14K
|
€
23K
|
€
15K
|
€
43K
|
|
|
-
|
€
0
|
€
-1
|
-
|
€
4K
|
€
6K
|
|
|
|
|
€
0
|
€
618
|
€
1K
|
-
|
€
3K
|
€
2K
|
€
2K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
116K
|
€
128K
|
€
131K
|
€
121K
|
€
243K
|
€
203K
|
€
169K
|
€
188K
|
€
87K
|
€
126K
|
€
34K
|
€
91K
|
€
78K
|
€
67K
|
€
51K
|
€
73K
|
€
50K
|
€
38K
|
|
|
€
9K
|
€
13K
|
€
14K
|
€
25K
|
€
12K
|
€
29K
|
€
18K
|
€
8K
|
€
22K
|
€
24K
|
€
31K
|
€
16K
|
€
-1K
|
€
38K
|
€
18K
|
€
23K
|
€
31K
|
€
23K
|
€
45K
|
|
|
€
106K
|
€
122K
|
€
109K
|
€
116K
|
€
114K
|
€
259K
|
€
236K
|
€
221K
|
€
213K
|
€
192K
|
€
168K
|
€
138K
|
€
135K
|
€
137K
|
€
100K
|
€
90K
|
€
79K
|
€
57K
|
€
49K
|
|
|
4,07
|
5,59
|
3,39
|
2,96
|
3,56
|
13,89
|
51,14
|
50,26
|
11,77
|
7,84
|
12,56
|
14,57
|
16,78
|
27,47
|
6,52
|
5,88
|
3,17
|
4,49
|
9,68
|
|
|
4,07
|
5,59
|
3,39
|
2,96
|
3,56
|
13,89
|
51,14
|
50,26
|
11,77
|
7,84
|
12,56
|
14,57
|
16,78
|
27,47
|
6,52
|
5,88
|
3,17
|
4,49
|
9,68
|
|
|
4,11
|
5,64
|
3,39
|
3,03
|
3,56
|
14
|
82,13
|
57,16
|
13,42
|
8,56
|
14,86
|
23,17
|
16,78
|
27,47
|
6,55
|
6,15
|
3,19
|
4,49
|
9,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
148K
|
€
155K
|
€
178K
|
€
164K
|
€
284K
|
€
243K
|
€
226K
|
€
233K
|
€
220K
|
€
183K
|
€
149K
|
€
145K
|
€
144K
|
€
128K
|
€
126K
|
€
139K
|
€
104K
|
€
55K
|
|
|
€
34K
|
€
26K
|
€
45K
|
€
59K
|
€
44K
|
€
20K
|
€
5K
|
€
4K
|
€
20K
|
€
28K
|
€
15K
|
€
10K
|
€
9K
|
€
5K
|
€
18K
|
€
25K
|
€
51K
|
€
40K
|
€
6K
|
|
|
€
34K
|
€
26K
|
€
45K
|
€
58K
|
€
44K
|
€
20K
|
€
3K
|
€
4K
|
€
17K
|
€
26K
|
€
12K
|
€
6K
|
€
9K
|
€
5K
|
€
18K
|
€
18K
|
€
36K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
15K
|
€
24K
|
|
|
|
75,45%
|
82,15%
|
70,70%
|
66,57%
|
72,87%
|
92,93%
|
98,06%
|
98,01%
|
91,50%
|
87,25%
|
92,05%
|
93,19%
|
94,09%
|
96,39%
|
85,88%
|
80,33%
|
62,89%
|
61,59%
|
89,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,17
|
0,37
|
|
|
|
2,57
|
1,36
|
1,66
|
1,76
|
2,35
|
0,50
|
0,17
|
0,32
|
0,57
|
0,68
|
0,31
|
0,46
|
|
0,10
|
0,79
|
0,87
|
1,28
|
1,34
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,27%
|
10,33%
|
12,44%
|
20,80%
|
10,42%
|
10,98%
|
7,58%
|
3,43%
|
10,19%
|
12,28%
|
18,19%
|
11,48%
|
-0,74%
|
27,17%
|
16,67%
|
22,39%
|
36,01%
|
35,62%
|
91,16%
|
|
|
8,01%
|
9,93%
|
11,24%
|
17,91%
|
7,75%
|
9,81%
|
7,17%
|
3,43%
|
10,19%
|
12,17%
|
17,70%
|
10,89%
|
-1,57%
|
20,71%
|
8,04%
|
13,79%
|
26,42%
|
22,97%
|
87,45%
|
|
|
6,04
|
8,16
|
7,95
|
11,92
|
5,65
|
9,12
|
7,03
|
3,36
|
9,32
|
10,62
|
16,29
|
10,15
|
-1,48
|
19,96
|
6,91
|
11,08
|
16,62
|
14,15
|
78,55
|
|
|
8,01
|
9,93
|
11,24
|
17,91
|
7,75
|
9,81
|
7,17
|
3,43
|
10,19
|
12,17
|
17,70
|
10,89
|
-1,57
|
20,71
|
8,04
|
13,79
|
26,42
|
22,97
|
87,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|