E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
50K
|
€
156K
|
€
-4K
|
€
-105K
|
€
131K
|
€
109K
|
€
165K
|
€
101K
|
€
193K
|
€
183K
|
€
43K
|
€
60K
|
€
55K
|
€
4K
|
€
7K
|
€
-8K
|
|
|
€
4K
|
€
4K
|
€
28K
|
€
140K
|
€
-8K
|
€
-110K
|
€
79K
|
€
62K
|
€
152K
|
€
34K
|
€
42K
|
€
87K
|
€
29K
|
€
34K
|
€
33K
|
€
301
|
€
5K
|
€
-9K
|
|
|
€
163K
|
€
238K
|
€
234K
|
€
206K
|
€
67K
|
€
74K
|
€
184K
|
€
106K
|
€
43K
|
€
91K
|
€
57K
|
€
15K
|
€
39K
|
€
57K
|
€
23K
|
€
5K
|
€
5K
|
€
-624
|
|
|
€
24K
|
€
32K
|
€
57K
|
€
147K
|
€
2K
|
€
3K
|
€
143K
|
€
118K
|
€
120K
|
€
82K
|
€
152K
|
€
144K
|
€
36K
|
€
58K
|
€
45K
|
€
3K
|
€
5K
|
-
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
211
|
€
18K
|
€
15K
|
€
127K
|
€
19K
|
€
49K
|
€
93K
|
€
15K
|
€
23K
|
€
17K
|
|
€
28
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
|
|
|
|
|
|
|
€
200K
|
|
|
€
112K
|
€
47K
|
|
€
25K
|
|
|
|
|
|
2 026,87%
|
|
|
|
|
|
|
|
131,25%
|
|
|
128,67%
|
160,39%
|
|
77,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
49K
|
€
155K
|
€
-4K
|
€
-106K
|
€
125K
|
€
106K
|
€
149K
|
€
98K
|
€
188K
|
€
181K
|
€
42K
|
€
59K
|
€
55K
|
€
4K
|
€
6K
|
€
-8K
|
|
|
€
6K
|
€
7K
|
€
35K
|
€
151K
|
€
-7K
|
€
-110K
|
€
121K
|
€
102K
|
€
146K
|
€
92K
|
€
182K
|
€
174K
|
€
35K
|
€
53K
|
€
50K
|
€
2K
|
€
5K
|
€
-9K
|
|
|
€
4K
|
€
4K
|
€
28K
|
€
140K
|
€
-8K
|
€
-110K
|
€
79K
|
€
62K
|
€
152K
|
€
34K
|
€
42K
|
€
87K
|
€
29K
|
€
34K
|
€
33K
|
€
301
|
€
5K
|
€
-9K
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
69K
|
-
|
€
0
|
€
2K
|
€
10K
|
€
-16K
|
€
24K
|
€
3K
|
€
3K
|
€
9K
|
€
3K
|
€
13K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
440K
|
€
348K
|
€
440K
|
€
210K
|
€
235K
|
€
347K
|
€
187K
|
€
504K
|
€
355K
|
€
388K
|
€
357K
|
€
121K
|
€
122K
|
€
80K
|
€
4K
|
€
22K
|
€
8K
|
|
|
€
21K
|
€
20K
|
€
42K
|
€
145K
|
€
-5K
|
€
-106K
|
€
83K
|
€
66K
|
€
155K
|
€
40K
|
€
48K
|
€
94K
|
€
37K
|
€
40K
|
€
38K
|
€
2K
|
€
6K
|
€
-8K
|
|
|
€
132K
|
€
192K
|
€
178K
|
€
142K
|
€
66K
|
€
71K
|
€
177K
|
€
97K
|
€
40K
|
€
-29K
|
€
54K
|
€
9K
|
€
31K
|
€
50K
|
€
13K
|
€
3K
|
€
4K
|
€
-1K
|
|
|
1,38
|
1,66
|
1,66
|
1,38
|
1,40
|
1,40
|
1,99
|
1,90
|
1,08
|
0,95
|
1,12
|
1,02
|
1,26
|
1,54
|
1,15
|
1,08
|
1,06
|
0,91
|
|
|
1,38
|
1,66
|
1,66
|
1,38
|
1,40
|
1,40
|
1,99
|
1,90
|
1,08
|
0,95
|
1,12
|
1,02
|
1,26
|
1,54
|
1,15
|
1,08
|
1,06
|
0,91
|
|
|
1,38
|
1,66
|
1,66
|
1,38
|
1,40
|
1,40
|
1,99
|
1,90
|
1,08
|
1,13
|
1,12
|
1,02
|
1,26
|
1,54
|
1,15
|
1,08
|
1,06
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
530K
|
€
504K
|
€
581K
|
€
234K
|
€
251K
|
€
363K
|
€
213K
|
€
514K
|
€
636K
|
€
507K
|
€
373K
|
€
162K
|
€
151K
|
€
113K
|
€
38K
|
€
76K
|
€
15K
|
|
|
€
351K
|
€
292K
|
€
271K
|
€
375K
|
€
168K
|
€
176K
|
€
178K
|
€
107K
|
€
470K
|
€
545K
|
€
451K
|
€
358K
|
€
122K
|
€
94K
|
€
90K
|
€
33K
|
€
71K
|
€
15K
|
|
|
€
351K
|
€
292K
|
€
271K
|
€
375K
|
€
168K
|
€
176K
|
€
178K
|
€
107K
|
€
470K
|
€
545K
|
€
451K
|
€
358K
|
€
122K
|
€
94K
|
€
90K
|
€
33K
|
€
71K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,73%
|
44,92%
|
46,38%
|
35,52%
|
28,41%
|
29,63%
|
50,82%
|
49,60%
|
8,44%
|
14,31%
|
11,19%
|
3,89%
|
24,41%
|
37,82%
|
20,55%
|
13,51%
|
6,32%
|
-4,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,88
|
12,93
|
5,54
|
2,41
|
|
|
1,42
|
1,01
|
3,16
|
5,54
|
2,40
|
1,98
|
2,89
|
1,58
|
1,64
|
9,22
|
12,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,87%
|
8,46%
|
17,86%
|
70,05%
|
-7,10%
|
-142,96%
|
44,86%
|
62,61%
|
357,54%
|
44,17%
|
84,28%
|
649,65%
|
93,20%
|
69,63%
|
163,41%
|
36,81%
|
121,38%
|
1 316,98%
|
|
|
2,38%
|
1,71%
|
11,79%
|
67,73%
|
-11,49%
|
-148,08%
|
42,70%
|
58,93%
|
351,44%
|
37,61%
|
74,45%
|
600,18%
|
73,74%
|
59,27%
|
141,36%
|
5,88%
|
112,98%
|
1 381,68%
|
|
|
0,75
|
0,77
|
5,47
|
24,06
|
-3,27
|
-43,88
|
21,70
|
29,23
|
29,66
|
5,38
|
8,33
|
23,35
|
18,00
|
22,41
|
29,04
|
0,79
|
7,14
|
-58,28
|
|
|
2,38
|
1,71
|
11,79
|
67,73
|
-11,49
|
-148,08
|
42,70
|
58,93
|
351,44
|
37,61
|
74,45
|
600,18
|
73,74
|
59,27
|
141,36
|
5,88
|
112,98
|
1 381,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|