E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
87K
|
€
31K
|
€
26K
|
€
33K
|
€
-6K
|
€
28K
|
€
25K
|
€
7K
|
€
6K
|
€
16K
|
€
22K
|
€
2K
|
€
21K
|
€
9K
|
€
18K
|
€
12K
|
€
8K
|
€
10K
|
€
3K
|
|
|
€
8K
|
€
40K
|
€
13K
|
€
9K
|
€
17K
|
€
-15K
|
€
15K
|
€
12K
|
€
-6K
|
€
-2K
|
€
4K
|
€
8K
|
€
-7K
|
€
8K
|
€
-6K
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
-3K
|
|
|
€
82K
|
€
91K
|
€
51K
|
€
37K
|
€
28K
|
€
11K
|
€
26K
|
€
26K
|
€
14K
|
€
19K
|
€
21K
|
€
17K
|
€
9K
|
€
16K
|
€
8K
|
€
14K
|
€
8K
|
€
3K
|
€
2K
|
€
-387
|
|
|
€
59K
|
€
71K
|
€
34K
|
€
24K
|
€
23K
|
€
393
|
€
21K
|
€
23K
|
€
2K
|
€
5K
|
€
13K
|
€
24K
|
€
5K
|
€
28K
|
€
10K
|
€
28K
|
€
16K
|
€
10K
|
€
12K
|
€
5K
|
|
|
€
11K
|
€
2K
|
€
4K
|
€
18K
|
€
10K
|
€
901
|
€
11K
|
€
9K
|
€
13K
|
€
3K
|
|
€
4K
|
€
5K
|
€
780
|
€
2K
|
€
1K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
810
|
€
5K
|
-
|
€
800
|
€
3K
|
€
972
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,28%
|
|
|
|
|
|
96,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
77K
|
€
29K
|
€
23K
|
€
26K
|
€
-7K
|
€
24K
|
€
22K
|
€
2K
|
€
5K
|
€
15K
|
€
16K
|
€
1K
|
€
20K
|
€
8K
|
€
16K
|
€
11K
|
€
7K
|
€
9K
|
€
2K
|
|
|
€
19K
|
€
56K
|
€
23K
|
€
18K
|
€
21K
|
€
-13K
|
€
17K
|
€
20K
|
€
-736
|
€
2K
|
€
10K
|
€
14K
|
€
-3K
|
€
15K
|
€
2K
|
€
13K
|
€
8K
|
€
4K
|
€
6K
|
€
-2K
|
|
|
€
8K
|
€
40K
|
€
13K
|
€
9K
|
€
17K
|
€
-15K
|
€
15K
|
€
12K
|
€
-6K
|
€
-2K
|
€
4K
|
€
8K
|
€
-7K
|
€
8K
|
€
-6K
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
-3K
|
|
|
€
1K
|
€
154K
|
€
2K
|
€
3K
|
€
-2K
|
€
0
|
€
26K
|
€
0
|
€
3K
|
€
-36K
|
€
6K
|
€
0
|
€
1K
|
€
1K
|
€
52K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
41K
|
€
44K
|
€
36K
|
€
21K
|
|
€
45K
|
€
22K
|
€
25K
|
€
15K
|
|
€
7K
|
€
13K
|
€
11K
|
|
|
€
1K
|
€
308
|
€
367
|
€
7K
|
|
|
€
55K
|
€
61K
|
€
20K
|
€
15K
|
€
22K
|
€
-10K
|
€
22K
|
€
14K
|
€
-3K
|
€
670
|
€
9K
|
€
11K
|
€
-2K
|
€
13K
|
€
-871
|
€
9K
|
€
8K
|
€
4K
|
€
6K
|
€
1K
|
|
|
€
-3K
|
€
-81K
|
€
29K
|
€
23K
|
€
6K
|
€
-12K
|
€
11K
|
€
15K
|
€
7K
|
€
34K
|
€
2K
|
€
4K
|
€
-2K
|
€
5K
|
€
-2K
|
€
8K
|
€
1K
|
€
-2K
|
€
-2K
|
€
-5K
|
|
|
0,96
|
0,44
|
1,97
|
1,51
|
1,13
|
0,57
|
1,24
|
1,60
|
1,26
|
3,20
|
1,13
|
1,23
|
0,90
|
1,35
|
0,87
|
1,66
|
1,08
|
0,82
|
0,80
|
0,60
|
|
|
0,96
|
0,44
|
1,97
|
1,51
|
0,91
|
0,57
|
1,24
|
1,60
|
1,26
|
3,20
|
1,13
|
1,23
|
0,90
|
1,35
|
0,87
|
1,66
|
1,08
|
0,82
|
0,80
|
0,60
|
|
|
0,96
|
0,58
|
2,67
|
1,97
|
1,60
|
1,31
|
1,62
|
2,26
|
1,90
|
3,20
|
1,13
|
1,23
|
0,90
|
1,35
|
0,87
|
1,66
|
1,08
|
0,82
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
234K
|
€
83K
|
€
97K
|
€
86K
|
€
54K
|
€
95K
|
€
62K
|
€
56K
|
€
55K
|
€
65K
|
€
66K
|
€
63K
|
€
71K
|
€
71K
|
€
25K
|
€
24K
|
€
16K
|
€
13K
|
€
12K
|
|
|
€
93K
|
€
143K
|
€
33K
|
€
60K
|
€
57K
|
€
43K
|
€
68K
|
€
36K
|
€
42K
|
€
36K
|
€
44K
|
€
49K
|
€
54K
|
€
55K
|
€
63K
|
€
11K
|
€
16K
|
€
12K
|
€
11K
|
€
12K
|
|
|
€
73K
|
€
143K
|
€
30K
|
€
45K
|
€
47K
|
€
28K
|
€
44K
|
€
26K
|
€
26K
|
€
15K
|
€
18K
|
€
18K
|
€
19K
|
€
16K
|
€
19K
|
€
11K
|
€
16K
|
€
12K
|
€
11K
|
€
12K
|
|
|
€
20K
|
-
|
€
2K
|
€
14K
|
€
10K
|
€
15K
|
€
24K
|
€
10K
|
€
16K
|
€
21K
|
€
26K
|
€
31K
|
€
35K
|
€
40K
|
€
44K
|
|
|
|
|
|
|
|
46,77%
|
38,85%
|
60,88%
|
38,49%
|
32,85%
|
20,55%
|
27,79%
|
41,86%
|
24,51%
|
34,66%
|
32,69%
|
25,87%
|
14,23%
|
22,02%
|
11,13%
|
55,06%
|
32,17%
|
21,93%
|
17,81%
|
-3,27%
|
|
|
0,24
|
0
|
0,05
|
0,39
|
0,34
|
1,32
|
0,91
|
0,39
|
1,14
|
1,09
|
1,22
|
1,79
|
3,93
|
2,55
|
5,58
|
|
|
|
|
|
|
|
1,41
|
1,86
|
1,11
|
2,54
|
2,17
|
|
2,82
|
1,63
|
23,26
|
7,51
|
3
|
2,97
|
44,06
|
2,74
|
8,28
|
0,73
|
1,47
|
1,75
|
1,26
|
6
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,15%
|
66,90%
|
38,84%
|
39,30%
|
78,85%
|
-86,25%
|
84,93%
|
53,93%
|
-21,98%
|
3,49%
|
42,53%
|
63,11%
|
-26,59%
|
83,51%
|
-11,06%
|
67,78%
|
99,25%
|
116,38%
|
231,16%
|
-266,41%
|
|
|
9,57%
|
44,11%
|
26,43%
|
24,64%
|
60,37%
|
-136,32%
|
58,75%
|
47,24%
|
-40,61%
|
-10,39%
|
19,34%
|
47,52%
|
-73,92%
|
49,46%
|
-77,25%
|
45,69%
|
55,03%
|
30,18%
|
116,20%
|
678,55%
|
|
|
4,48
|
17,14
|
16,09
|
9,48
|
19,83
|
-28,01
|
16,33
|
19,77
|
-9,96
|
-3,60
|
6,32
|
12,29
|
-10,52
|
10,89
|
-8,60
|
25,15
|
17,70
|
6,62
|
20,70
|
-22,18
|
|
|
9,57
|
44,11
|
26,43
|
24,64
|
60,37
|
-136,32
|
58,75
|
47,24
|
-40,61
|
-10,39
|
19,34
|
47,52
|
-73,92
|
49,46
|
-77,25
|
45,69
|
55,03
|
30,18
|
116,20
|
678,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,80
|
4,99
|
29,79
|
45,73
|
62,64
|
61,71
|
42,37
|
37,48
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,80
|
4,99
|
29,79
|
45,73
|
62,64
|
61,71
|
42,37
|
37,48
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
|
|
|
|
|
|
|
|