E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
-17K
|
€
680K
|
€
41K
|
€
636K
|
€
73K
|
€
72K
|
€
902K
|
€
100K
|
€
70K
|
€
89K
|
€
85K
|
€
105K
|
€
83K
|
€
203K
|
€
113K
|
€
72K
|
€
53K
|
|
|
€
92K
|
€
-48K
|
€
480K
|
€
-143K
|
€
451K
|
€
4K
|
€
-8K
|
€
569K
|
€
15K
|
€
5K
|
€
12K
|
€
15K
|
€
26K
|
€
5K
|
€
48K
|
€
48K
|
€
18K
|
€
-34K
|
|
|
€
1,67M
|
€
1,57M
|
€
1,62M
|
€
1,14M
|
€
1,25M
|
€
795K
|
€
791K
|
€
799K
|
€
230K
|
€
382K
|
€
377K
|
€
368K
|
€
355K
|
€
332K
|
€
327K
|
€
279K
|
€
231K
|
€
213K
|
|
|
€
326K
|
€
77K
|
€
816K
|
€
48K
|
€
563K
|
€
72K
|
€
72K
|
€
739K
|
€
70K
|
€
54K
|
€
68K
|
€
71K
|
€
80K
|
€
64K
|
€
156K
|
€
97K
|
€
55K
|
€
44K
|
|
|
€
143K
|
-
|
€
179K
|
€
190K
|
€
177K
|
€
145
|
€
51K
|
-
|
€
3K
|
|
€
3K
|
€
2K
|
€
4K
|
-
|
€
9K
|
-
|
-
|
|
|
|
|
|
-
|
€
262
|
|
-
|
€
9
|
-
|
|
€
10K
|
€
14K
|
€
5K
|
€
12K
|
€
9K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
|
€
3K
|
€
3K
|
€
3K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
50,23%
|
|
21,52%
|
16,46%
|
9,71%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
-27K
|
€
685K
|
€
12K
|
€
625K
|
€
62K
|
€
63K
|
€
890K
|
€
88K
|
€
51K
|
€
62K
|
€
68K
|
€
81K
|
€
66K
|
€
182K
|
€
100K
|
€
64K
|
€
47K
|
|
|
€
205K
|
€
-72K
|
€
644K
|
€
-202K
|
€
624K
|
€
40K
|
€
39K
|
€
865K
|
€
67K
|
€
12K
|
€
32K
|
€
36K
|
€
50K
|
€
26K
|
€
103K
|
€
74K
|
€
40K
|
€
25K
|
|
|
€
544K
|
€
-26K
|
€
502K
|
€
-16K
|
€
20K
|
€
4K
|
€
-8K
|
€
-28K
|
€
15K
|
€
5K
|
€
14K
|
€
15K
|
€
26K
|
€
5K
|
€
48K
|
€
48K
|
€
18K
|
€
-34K
|
|
|
€
-32K
|
€
57K
|
€
-87K
|
€
1,15M
|
€
-248K
|
|
|
€
10K
|
€
0
|
€
-69K
|
|
|
|
|
|
|
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
338K
|
€
662K
|
€
579K
|
€
945K
|
€
133K
|
€
587K
|
€
790K
|
€
913K
|
€
32K
|
€
22K
|
€
48K
|
€
24K
|
€
7K
|
€
638
|
€
53K
|
€
12K
|
€
13K
|
|
|
€
138K
|
€
-3K
|
€
522K
|
€
71K
|
€
452K
|
€
26K
|
€
16K
|
€
595K
|
€
36K
|
€
45K
|
€
42K
|
€
47K
|
€
56K
|
€
45K
|
€
128K
|
€
73K
|
€
42K
|
€
-12K
|
|
|
€
829K
|
€
851K
|
€
918K
|
€
335K
|
€
1,33M
|
€
488K
|
€
474K
|
€
471K
|
€
-352K
|
€
-216K
|
€
-319K
|
€
-326K
|
€
-330K
|
€
-349K
|
€
-409K
|
€
-289K
|
€
-335K
|
€
-192K
|
|
|
4,88
|
2,37
|
3,59
|
1,07
|
1,32
|
1,14
|
1,15
|
1,18
|
0,88
|
0,65
|
0,13
|
0,16
|
0,10
|
0,04
|
0,25
|
0,18
|
0,12
|
0,11
|
|
|
4,88
|
1,52
|
2,09
|
0,15
|
0,26
|
0,07
|
0,22
|
0,34
|
0,35
|
0,22
|
0,08
|
0,16
|
0,10
|
0,04
|
0,25
|
0,18
|
0,12
|
0,11
|
|
|
6,79
|
2,39
|
3,61
|
1,07
|
1,35
|
1,17
|
1,18
|
1,20
|
0,90
|
0,65
|
0,13
|
0,16
|
0,10
|
0,05
|
0,35
|
0,18
|
0,12
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
2,60M
|
€
2,39M
|
€
6,54M
|
€
5,77M
|
€
4,56M
|
€
4,20M
|
€
3,77M
|
€
3,20M
|
€
1,05M
|
€
809K
|
€
851K
|
€
853K
|
€
865K
|
€
971K
|
€
770K
|
€
771K
|
€
609K
|
|
|
€
214K
|
€
622K
|
€
355K
|
€
4,96M
|
€
4,13M
|
€
3,52M
|
€
3,16M
|
€
2,72M
|
€
2,97M
|
€
669K
|
€
432K
|
€
483K
|
€
498K
|
€
533K
|
€
644K
|
€
491K
|
€
540K
|
€
396K
|
|
|
€
153K
|
€
615K
|
€
353K
|
€
4,96M
|
€
4,03M
|
€
3,43M
|
€
3,06M
|
€
2,64M
|
€
2,89M
|
€
614K
|
€
357K
|
€
376K
|
€
347K
|
€
347K
|
€
392K
|
€
340K
|
€
372K
|
€
211K
|
|
|
|
|
|
|
|
-
|
€
11K
|
€
23K
|
€
35K
|
€
54K
|
€
65K
|
€
97K
|
€
133K
|
€
168K
|
€
96K
|
€
140K
|
€
161K
|
€
181K
|
|
|
79,54%
|
60,48%
|
67,83%
|
17,44%
|
21,59%
|
17,42%
|
18,82%
|
21,22%
|
7,17%
|
36,36%
|
46,65%
|
43,26%
|
41,65%
|
38,41%
|
33,68%
|
36,21%
|
29,97%
|
34,97%
|
|
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,15
|
0,14
|
0,17
|
0,26
|
0,37
|
0,50
|
0,29
|
0,50
|
0,70
|
0,85
|
|
|
0,85
|
|
0,52
|
427,58
|
6,60
|
56,82
|
50,54
|
3,05
|
33,74
|
13,01
|
6,94
|
7,09
|
6,15
|
8,13
|
3,53
|
4,93
|
8,41
|
8,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,26%
|
-0,20%
|
32,18%
|
6,18%
|
36,29%
|
3,24%
|
1,98%
|
74,44%
|
15,88%
|
11,73%
|
11,16%
|
12,78%
|
15,88%
|
13,46%
|
39,04%
|
26,11%
|
18,36%
|
-5,43%
|
|
|
5,51%
|
-3,03%
|
29,63%
|
-12,53%
|
36,18%
|
0,48%
|
-1,01%
|
71,24%
|
6,50%
|
1,31%
|
3,08%
|
4,13%
|
7,24%
|
1,60%
|
14,74%
|
17,06%
|
7,83%
|
-15,91%
|
|
|
4,39
|
-1,83
|
20,10
|
-2,18
|
7,81
|
0,08
|
-0,19
|
15,11
|
0,47
|
0,48
|
1,44
|
1,79
|
3,02
|
0,62
|
4,96
|
6,18
|
2,35
|
-5,57
|
|
|
5,51
|
-3,03
|
29,63
|
-12,53
|
36,18
|
0,48
|
-1,01
|
71,24
|
6,50
|
1,31
|
3,08
|
4,13
|
7,24
|
1,60
|
14,74
|
17,06
|
7,83
|
-15,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|