EL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
713K
|
€
459K
|
€
567K
|
€
1,19M
|
€
900K
|
€
604K
|
€
455K
|
€
392K
|
€
310K
|
€
378K
|
€
436K
|
€
429K
|
€
321K
|
€
150K
|
€
-3K
|
€
-7K
|
€
-2K
|
€
-7K
|
|
|
€
104K
|
€
171K
|
€
-106K
|
€
-96K
|
€
363K
|
€
45K
|
€
184K
|
€
76K
|
€
86K
|
€
-6K
|
€
-17K
|
€
11K
|
€
-9K
|
€
-48K
|
€
-7K
|
€
-982
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
923K
|
€
819K
|
€
648K
|
€
754K
|
€
850K
|
€
487K
|
€
442K
|
€
258K
|
€
182K
|
€
95K
|
€
101K
|
€
118K
|
€
107K
|
€
-34K
|
€
4K
|
€
12K
|
€
13K
|
€
14K
|
€
16K
|
|
|
5
|
5
|
5
|
6
|
7
|
6,20
|
4
|
3,20
|
2,10
|
2,90
|
3,30
|
4
|
4,50
|
3,80
|
1,60
|
|
|
|
|
|
|
€
214K
|
€
267K
|
€
29K
|
€
58K
|
€
674K
|
€
111K
|
€
292K
|
€
194K
|
€
164K
|
€
25K
|
€
40K
|
€
44K
|
€
25K
|
€
113K
|
€
156
|
€
494
|
€
611
|
€
695
|
€
718
|
|
|
€
18K
|
€
15K
|
€
6K
|
€
96K
|
€
97K
|
€
329K
|
€
29K
|
€
5K
|
€
58K
|
€
8K
|
€
13K
|
€
13K
|
€
16K
|
€
14K
|
|
|
|
|
€
15K
|
|
|
€
458K
|
€
441K
|
€
494K
|
€
473K
|
€
447K
|
€
453K
|
€
313K
|
€
243K
|
€
201K
|
€
275K
|
€
325K
|
€
380K
|
€
401K
|
€
341K
|
€
210K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
246K
|
€
-68K
|
€
25K
|
€
694K
|
€
110K
|
€
289K
|
€
204K
|
€
182K
|
€
31K
|
€
52K
|
€
54K
|
€
28K
|
€
-22K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
-7K
|
|
|
€
167K
|
€
241K
|
€
-81K
|
€
25K
|
€
664K
|
€
102K
|
€
284K
|
€
138K
|
€
151K
|
€
15K
|
€
20K
|
€
28K
|
€
11K
|
€
-37K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
-7K
|
|
|
€
104K
|
€
171K
|
€
-106K
|
€
-96K
|
€
363K
|
€
45K
|
€
184K
|
€
76K
|
€
86K
|
€
-6K
|
€
-17K
|
€
11K
|
€
-9K
|
€
-48K
|
€
-7K
|
€
-982
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
18K
|
€
4K
|
€
8K
|
€
8K
|
€
8K
|
€
16K
|
€
17K
|
€
1K
|
€
1K
|
€
19K
|
|
|
€
16K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
134K
|
€
291K
|
€
421K
|
€
503K
|
€
357K
|
€
199K
|
€
126K
|
€
106K
|
€
74K
|
€
84K
|
€
232K
|
€
245K
|
€
59K
|
€
57K
|
€
1K
|
€
1K
|
€
32
|
€
664
|
|
|
€
110K
|
€
177K
|
€
-93K
|
€
-96K
|
€
394K
|
€
54K
|
€
189K
|
€
142K
|
€
117K
|
€
9K
|
€
15K
|
€
38K
|
€
8K
|
€
-33K
|
€
-4K
|
€
-982
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
904K
|
€
804K
|
€
628K
|
€
724K
|
€
3,37M
|
€
2,00M
|
€
727K
|
€
482K
|
€
275K
|
€
85K
|
€
81K
|
€
208K
|
€
182K
|
€
86K
|
€
-71K
|
€
-127
|
€
855
|
€
3K
|
€
5K
|
|
|
2,04
|
1,56
|
1,64
|
1,72
|
3,80
|
2,47
|
2,10
|
1,70
|
1,52
|
1,16
|
1,19
|
1,34
|
1,40
|
1,14
|
0,86
|
0,91
|
2,64
|
2,01
|
1,30
|
|
|
2,04
|
1,56
|
1,64
|
1,72
|
3,80
|
2,47
|
2,10
|
1,70
|
1,52
|
1,16
|
1,19
|
1,34
|
1,40
|
1,14
|
0,86
|
0,91
|
2,64
|
2,01
|
1,30
|
|
|
2,05
|
1,56
|
1,66
|
1,79
|
5,02
|
2,47
|
2,10
|
1,70
|
1,53
|
1,16
|
1,20
|
1,34
|
1,40
|
1,14
|
0,86
|
0,91
|
2,69
|
2,20
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
2,26M
|
€
1,63M
|
€
1,76M
|
€
4,61M
|
€
3,40M
|
€
1,41M
|
€
1,18M
|
€
808K
|
€
621K
|
€
526K
|
€
860K
|
€
687K
|
€
770K
|
€
502K
|
€
13K
|
€
13K
|
€
17K
|
€
32K
|
|
|
€
870K
|
€
1,44M
|
€
987K
|
€
1,00M
|
€
3,76M
|
€
2,92M
|
€
965K
|
€
921K
|
€
626K
|
€
526K
|
€
424K
|
€
741K
|
€
580K
|
€
804K
|
€
497K
|
€
1K
|
€
522
|
€
3K
|
€
16K
|
|
|
€
865K
|
€
1,44M
|
€
974K
|
€
964K
|
€
911K
|
€
1,36M
|
€
660K
|
€
688K
|
€
524K
|
€
526K
|
€
422K
|
€
616K
|
€
454K
|
€
622K
|
€
497K
|
€
1K
|
€
512
|
€
2K
|
€
16K
|
|
|
€
5K
|
|
|
|
€
2,55M
|
€
1,56M
|
€
305K
|
€
230K
|
€
100K
|
|
|
€
125K
|
€
126K
|
€
181K
|
|
|
|
|
|
|
|
51,48%
|
36,24%
|
39,64%
|
42,95%
|
18,46%
|
14,31%
|
31,41%
|
21,86%
|
22,49%
|
15,35%
|
19,28%
|
13,77%
|
15,60%
|
-4,43%
|
0,88%
|
88,84%
|
96,00%
|
84,86%
|
50,68%
|
|
|
0
|
|
|
|
3
|
3,20
|
0,69
|
0,89
|
0,55
|
|
|
1,05
|
1,18
|
-5,32
|
|
|
|
|
|
|
|
5,01
|
5,85
|
|
40,35
|
5,41
|
26,41
|
3,34
|
4,51
|
3,45
|
17,18
|
8,20
|
13,72
|
20,83
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,94%
|
21,57%
|
-14,41%
|
-12,67%
|
46,28%
|
11,12%
|
42,85%
|
54,96%
|
64,18%
|
9,72%
|
14,54%
|
31,67%
|
7,18%
|
97,32%
|
-89,03%
|
-8,50%
|
-13,75%
|
-15,13%
|
-8,35%
|
|
|
11,23%
|
20,91%
|
-16,42%
|
-12,71%
|
42,69%
|
9,33%
|
41,70%
|
29,45%
|
47,54%
|
-6,35%
|
-16,79%
|
9,51%
|
-8,18%
|
142,04%
|
-161,85%
|
-8,50%
|
-13,75%
|
-15,13%
|
-8,35%
|
|
|
5,78
|
7,58
|
-6,51
|
-5,46
|
7,88
|
1,34
|
13,10
|
6,44
|
10,69
|
-0,97
|
-3,24
|
1,31
|
-1,28
|
-6,29
|
-1,42
|
-7,55
|
-13,20
|
-12,84
|
-4,23
|
|
|
11,23
|
20,91
|
-16,42
|
-12,71
|
42,69
|
9,33
|
41,70
|
29,45
|
47,54
|
-6,35
|
-16,79
|
9,51
|
-8,18
|
142,04
|
-161,85
|
-8,50
|
-13,75
|
-15,13
|
-8,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,34
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,34
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
5
|
6
|
7
|
6,20
|
4
|
3,20
|
2,10
|
2,90
|
3,30
|
4
|
4,50
|
3,80
|
1,60
|
|
|
|
|
|
|
€
92K
|
€
88K
|
€
99K
|
€
79K
|
€
64K
|
€
73K
|
€
78K
|
€
76K
|
€
96K
|
€
95K
|
€
98K
|
€
95K
|
€
89K
|
€
90K
|
€
131K
|
|
|
|
|