E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
69K
|
€
93K
|
€
68K
|
€
54K
|
€
30K
|
€
35K
|
€
38K
|
€
44K
|
€
134K
|
€
67K
|
€
55K
|
€
51K
|
€
22K
|
€
37K
|
€
-2K
|
€
-5K
|
€
-27K
|
|
|
€
26K
|
€
19K
|
€
41K
|
€
20K
|
€
20K
|
€
31K
|
€
26K
|
€
31K
|
€
29K
|
€
86K
|
€
38K
|
€
27K
|
€
25K
|
€
23K
|
€
3K
|
€
-19K
|
€
-11K
|
€
-17K
|
|
|
€
458K
|
€
432K
|
€
413K
|
€
372K
|
€
352K
|
€
332K
|
€
301K
|
€
276K
|
€
244K
|
€
215K
|
€
136K
|
€
98K
|
€
71K
|
€
46K
|
€
22K
|
€
19K
|
€
38K
|
€
49K
|
|
|
€
39K
|
€
61K
|
€
84K
|
€
54K
|
€
57K
|
€
36K
|
€
34K
|
€
37K
|
€
37K
|
€
113K
|
€
56K
|
€
46K
|
€
36K
|
€
18K
|
€
26K
|
€
669
|
€
2K
|
€
2K
|
|
|
€
19K
|
€
9K
|
€
17K
|
€
20K
|
€
16K
|
€
34K
|
€
18K
|
€
46K
|
€
25K
|
€
54K
|
€
7K
|
€
19K
|
€
14K
|
€
3K
|
€
408
|
|
€
104
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
7,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
43K
|
€
70K
|
€
45K
|
€
52K
|
€
29K
|
€
29K
|
€
37K
|
€
40K
|
€
131K
|
€
64K
|
€
52K
|
€
42K
|
€
20K
|
€
33K
|
€
-3K
|
€
-6K
|
€
-27K
|
|
|
€
9K
|
€
33K
|
€
60K
|
€
31K
|
€
38K
|
€
14K
|
€
13K
|
€
20K
|
€
20K
|
€
112K
|
€
46K
|
€
31K
|
€
28K
|
€
10K
|
€
22K
|
€
-17K
|
€
-9K
|
€
-30K
|
|
|
€
32K
|
€
25K
|
€
46K
|
€
25K
|
€
44K
|
€
37K
|
€
31K
|
€
37K
|
€
34K
|
€
91K
|
€
24K
|
€
33K
|
€
30K
|
€
54K
|
€
11K
|
€
-11K
|
€
-11K
|
€
-46K
|
|
|
€
0
|
-
|
€
0
|
€
1K
|
€
1K
|
€
6K
|
-
|
-
|
€
5K
|
€
2K
|
€
0
|
€
57K
|
€
33K
|
€
0
|
€
0
|
€
209K
|
-
|
€
-15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
26K
|
€
21K
|
€
18K
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
29K
|
€
2K
|
€
30
|
€
357
|
€
38K
|
€
58K
|
|
|
€
35K
|
€
29K
|
€
51K
|
€
33K
|
€
34K
|
€
46K
|
€
42K
|
€
47K
|
€
49K
|
€
104K
|
€
56K
|
€
49K
|
€
39K
|
€
34K
|
€
14K
|
€
-5K
|
€
-8K
|
€
-13K
|
|
|
€
266K
|
€
233K
|
€
206K
|
€
156K
|
€
126K
|
€
95K
|
€
51K
|
€
11K
|
€
-35K
|
€
-77K
|
€
-154K
|
€
-173K
|
€
-136K
|
€
-74K
|
€
-81K
|
€
-75K
|
€
79K
|
€
90K
|
|
|
1,71
|
1,64
|
1,52
|
1,34
|
1,27
|
1,20
|
1,10
|
1,02
|
0,94
|
0,88
|
0,77
|
0,06
|
0,19
|
0,04
|
0,03
|
0,02
|
32,56
|
18,78
|
|
|
1,71
|
1,64
|
1,52
|
1,34
|
1,27
|
1,20
|
1,10
|
1,02
|
0,94
|
0,88
|
0,77
|
0,06
|
0,19
|
0,04
|
0,03
|
0,02
|
32,56
|
18,78
|
|
|
1,82
|
1,67
|
1,54
|
1,35
|
1,28
|
1,22
|
1,12
|
1,03
|
0,95
|
0,89
|
0,78
|
0,06
|
0,20
|
0,04
|
0,03
|
0,02
|
32,56
|
18,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
839K
|
€
806K
|
€
819K
|
€
851K
|
€
838K
|
€
820K
|
€
826K
|
€
876K
|
€
842K
|
€
887K
|
€
858K
|
€
356K
|
€
341K
|
€
220K
|
€
230K
|
€
240K
|
€
87K
|
€
104K
|
|
|
€
374K
|
€
365K
|
€
395K
|
€
466K
|
€
471K
|
€
472K
|
€
507K
|
€
581K
|
€
576K
|
€
648K
|
€
697K
|
€
231K
|
€
242K
|
€
144K
|
€
167K
|
€
178K
|
€
3K
|
€
9K
|
|
|
€
351K
|
€
359K
|
€
390K
|
€
460K
|
€
465K
|
€
463K
|
€
498K
|
€
572K
|
€
567K
|
€
639K
|
€
672K
|
€
180K
|
€
167K
|
€
77K
|
€
83K
|
€
77K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
46K
|
€
74K
|
€
67K
|
€
85K
|
€
102K
|
€
782
|
€
4K
|
|
|
54,60%
|
53,58%
|
50,39%
|
43,72%
|
42,05%
|
40,53%
|
36,49%
|
31,48%
|
29,03%
|
24,27%
|
15,83%
|
27,56%
|
20,71%
|
20,78%
|
9,70%
|
7,90%
|
43,66%
|
47,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,47
|
1,04
|
1,47
|
3,79
|
5,35
|
0,02
|
0,08
|
|
|
21,09
|
8,52
|
5,62
|
10,41
|
9,09
|
16,29
|
17,71
|
15,89
|
14,50
|
4,96
|
10,86
|
4,40
|
5,74
|
7,03
|
5,01
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,61%
|
6,78%
|
12,42%
|
8,98%
|
9,68%
|
13,74%
|
13,85%
|
17,19%
|
19,98%
|
48,46%
|
41,26%
|
50,23%
|
55,44%
|
75,15%
|
64,13%
|
-28,90%
|
-21,01%
|
-27,29%
|
|
|
5,74%
|
4,43%
|
9,87%
|
5,28%
|
5,62%
|
9,36%
|
8,51%
|
11,36%
|
11,91%
|
39,72%
|
27,74%
|
27,95%
|
35,25%
|
51,18%
|
15,02%
|
-99,85%
|
-29,45%
|
-34,28%
|
|
|
3,14
|
2,38
|
4,97
|
2,31
|
2,36
|
3,79
|
3,10
|
3,58
|
3,46
|
9,64
|
4,39
|
7,70
|
7,30
|
10,64
|
1,46
|
-7,89
|
-12,86
|
-16,25
|
|
|
5,74
|
4,43
|
9,87
|
5,28
|
5,62
|
9,36
|
8,51
|
11,36
|
11,91
|
39,72
|
27,74
|
27,95
|
35,25
|
51,18
|
15,02
|
-99,85
|
-29,45
|
-34,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|