EB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-43K
|
€
139K
|
€
132K
|
€
86K
|
€
133K
|
€
60K
|
€
3K
|
€
90K
|
€
82K
|
€
120K
|
€
109K
|
€
109K
|
€
123K
|
€
73K
|
€
39K
|
€
61K
|
|
|
€
-85K
|
€
26K
|
€
37K
|
€
-1K
|
€
40K
|
€
-31K
|
€
-85K
|
€
3K
|
€
-8K
|
€
-3K
|
€
2K
|
€
872
|
€
16K
|
€
588
|
€
217
|
€
6K
|
|
|
€
-39K
|
€
46K
|
€
20K
|
€
-17K
|
€
-16K
|
€
-57K
|
€
-25K
|
€
53K
|
€
50K
|
€
58K
|
€
61K
|
€
59K
|
€
48K
|
€
31K
|
€
31K
|
€
31K
|
|
|
-
|
€
35K
|
€
47K
|
€
13K
|
€
43K
|
-
|
-
|
€
14K
|
€
2K
|
€
8K
|
€
13K
|
€
24K
|
€
41K
|
€
11K
|
€
9K
|
€
26K
|
|
|
€
140
|
€
464
|
€
270
|
€
301
|
€
581
|
€
1K
|
€
1K
|
€
2K
|
€
869
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
|
|
€
2K
|
|
|
€
34K
|
€
88K
|
€
72K
|
€
68K
|
€
68K
|
€
68K
|
€
56K
|
€
71K
|
€
85K
|
€
107K
|
€
92K
|
€
75K
|
€
72K
|
€
56K
|
€
25K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79K
|
€
41K
|
€
58K
|
€
18K
|
€
61K
|
€
-8K
|
€
-54K
|
€
17K
|
€
-7K
|
€
8K
|
€
15K
|
€
31K
|
€
49K
|
€
15K
|
€
12K
|
€
31K
|
|
|
€
-79K
|
€
34K
|
€
52K
|
€
11K
|
€
57K
|
€
-16K
|
€
-69K
|
€
3K
|
€
-22K
|
€
-6K
|
€
589
|
€
16K
|
€
34K
|
€
1K
|
€
-1K
|
€
21K
|
|
|
€
-85K
|
€
26K
|
€
37K
|
€
-1K
|
€
40K
|
€
-31K
|
€
-85K
|
€
3K
|
€
-8K
|
€
-3K
|
€
2K
|
€
872
|
€
16K
|
€
588
|
€
217
|
€
6K
|
|
|
|
€
1K
|
€
6K
|
€
3K
|
€
17K
|
€
403
|
€
0
|
-
|
€
53K
|
€
13K
|
€
9K
|
€
1K
|
€
6K
|
€
2K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
88K
|
€
99K
|
€
44K
|
€
32K
|
€
77K
|
€
51K
|
€
11K
|
€
12K
|
€
39K
|
€
146K
|
€
78K
|
€
33K
|
€
44K
|
€
44K
|
|
|
€
-85K
|
€
33K
|
€
44K
|
€
5K
|
€
45K
|
€
-24K
|
€
-70K
|
€
16K
|
€
7K
|
€
12K
|
€
16K
|
€
15K
|
€
31K
|
€
14K
|
€
13K
|
€
15K
|
|
|
€
-40K
|
€
31K
|
€
-772
|
€
-39K
|
€
-41K
|
€
-69K
|
€
-41K
|
€
34K
|
€
28K
|
€
39K
|
€
40K
|
€
33K
|
€
8K
|
€
-2K
|
€
5K
|
€
19K
|
|
|
0,62
|
1,15
|
1
|
0,87
|
0,82
|
0,74
|
0,87
|
1,18
|
1,17
|
1,28
|
1,23
|
1,14
|
1,04
|
0,99
|
1,03
|
1,14
|
|
|
0,62
|
0,71
|
0,66
|
0,59
|
0,49
|
0,37
|
0,50
|
0,58
|
0,40
|
0,43
|
0,54
|
0,66
|
0,45
|
0,46
|
0,40
|
0,41
|
|
|
0,62
|
1,15
|
1,02
|
0,91
|
0,86
|
0,78
|
0,89
|
1,18
|
1,17
|
1,28
|
1,23
|
1,14
|
1,04
|
0,99
|
1,03
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
252K
|
€
276K
|
€
273K
|
€
212K
|
€
214K
|
€
285K
|
€
269K
|
€
249K
|
€
200K
|
€
235K
|
€
299K
|
€
261K
|
€
225K
|
€
203K
|
€
207K
|
|
|
€
105K
|
€
206K
|
€
256K
|
€
291K
|
€
229K
|
€
271K
|
€
310K
|
€
215K
|
€
199K
|
€
141K
|
€
174K
|
€
240K
|
€
213K
|
€
194K
|
€
172K
|
€
176K
|
|
|
€
105K
|
€
206K
|
€
249K
|
€
277K
|
€
219K
|
€
260K
|
€
298K
|
€
190K
|
€
164K
|
€
141K
|
€
174K
|
€
240K
|
€
213K
|
€
179K
|
€
139K
|
€
133K
|
|
|
|
|
|
|
|
|
€
4K
|
€
25K
|
€
35K
|
|
|
|
|
€
15K
|
€
33K
|
€
43K
|
|
|
-59,81%
|
18,26%
|
7,24%
|
-6,41%
|
-7,62%
|
-26,42%
|
-8,85%
|
19,83%
|
20,21%
|
29,16%
|
25,88%
|
19,64%
|
18,23%
|
13,93%
|
15,17%
|
14,78%
|
|
|
|
|
|
|
|
|
-0,18
|
0,47
|
0,69
|
|
|
|
|
0,47
|
1,08
|
1,40
|
|
|
|
5,01
|
4,39
|
16,25
|
3,73
|
|
|
13,01
|
|
17,17
|
11,71
|
7,76
|
4,38
|
13,19
|
14,81
|
5,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,56%
|
72,57%
|
219,80%
|
-29,89%
|
-279,41%
|
41,88%
|
278,40%
|
30,17%
|
12,93%
|
20,93%
|
26,93%
|
26,34%
|
64,23%
|
44,00%
|
42,32%
|
48,72%
|
|
|
216,56%
|
56,55%
|
187,63%
|
7,47%
|
-249,62%
|
55,42%
|
336,20%
|
5,45%
|
-15,51%
|
-4,36%
|
3,44%
|
1,49%
|
34,00%
|
1,87%
|
0,70%
|
18,26%
|
|
|
-129,52
|
10,33
|
13,58
|
-0,48
|
19,03
|
-14,64
|
-29,76
|
1,08
|
-3,14
|
-1,27
|
0,89
|
0,29
|
6,20
|
0,26
|
0,11
|
2,70
|
|
|
216,56
|
56,55
|
187,63
|
7,47
|
-249,62
|
55,42
|
336,20
|
5,45
|
-15,51
|
-4,36
|
3,44
|
1,49
|
34,00
|
1,87
|
0,70
|
18,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,20
|
|
2,10
|
1,70
|
2,50
|
3,10
|
3,60
|
3,90
|
|
3,80
|
2,20
|
1,50
|
2,50
|
|
|
|
€
292K
|
€
239K
|
€
338K
|
|
€
32K
|
€
33K
|
€
29K
|
€
28K
|
€
30K
|
€
24K
|
|
€
19K
|
€
25K
|
€
17K
|
€
11K
|