F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
770
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-11K
|
€
-805
|
|
|
€
2K
|
€
1K
|
€
526
|
€
988
|
€
-288
|
€
1K
|
€
382
|
€
3K
|
€
-986
|
€
-2K
|
€
-616
|
€
321
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
4K
|
€
840
|
€
-13K
|
€
-26K
|
|
|
€
-48K
|
€
-50K
|
€
-51K
|
€
-52K
|
€
-53K
|
€
-52K
|
€
-54K
|
€
-54K
|
€
-57K
|
€
-56K
|
€
-54K
|
€
-53K
|
€
-53K
|
€
-49K
|
€
-46K
|
€
-44K
|
€
-42K
|
€
-40K
|
€
-36K
|
€
-40K
|
€
-41K
|
€
-28K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
-
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
844
|
€
957
|
€
1K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
-8
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
-11K
|
€
-2K
|
|
|
€
2K
|
€
1K
|
€
752
|
€
1K
|
€
216
|
€
2K
|
€
1K
|
€
3K
|
€
-312
|
€
794
|
€
503
|
€
2K
|
€
-3K
|
€
-488
|
€
-922
|
€
-709
|
€
-696
|
€
-1K
|
€
1K
|
€
2K
|
€
-11K
|
€
-2K
|
|
|
€
2K
|
€
1K
|
€
526
|
€
988
|
€
-288
|
€
1K
|
€
382
|
€
3K
|
€
-986
|
€
-2K
|
€
-616
|
€
321
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
4K
|
€
840
|
€
-13K
|
€
-26K
|
|
|
€
0
|
€
0
|
-
|
-
|
€
1
|
-
|
-
|
-
|
€
7K
|
€
-7K
|
-
|
€
916
|
€
4K
|
-
|
-
|
-
|
-
|
€
60K
|
-
|
-
|
-
|
€
-116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195
|
€
712
|
€
47
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
201
|
€
606
|
€
559
|
€
370
|
€
6K
|
€
20K
|
€
26K
|
€
292
|
€
288
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
17K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
3K
|
€
941
|
€
2K
|
€
3K
|
€
-2K
|
€
-1
|
€
249
|
€
282
|
€
167
|
€
-868
|
€
4K
|
€
840
|
€
-13K
|
€
-26K
|
|
|
€
817
|
€
586
|
€
47
|
€
647
|
€
81
|
€
281
|
€
308
|
€
3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
12K
|
€
18K
|
€
-804
|
€
-61
|
|
|
|
|
€
66K
|
|
|
7,38
|
5,65
|
1,02
|
1,19
|
1,02
|
1,05
|
1,05
|
1,83
|
0,35
|
0,20
|
0,20
|
0,07
|
0,73
|
2,48
|
3,30
|
0,27
|
0,83
|
|
|
|
|
246,94
|
|
|
7,38
|
5,65
|
1,02
|
1,19
|
1,02
|
1,05
|
1,05
|
1,83
|
0,35
|
0,20
|
0,20
|
0,07
|
0,73
|
2,48
|
3,30
|
0,27
|
0,83
|
|
|
|
|
246,94
|
|
|
7,38
|
5,65
|
1,02
|
1,19
|
1,02
|
1,05
|
1,05
|
2,01
|
0,38
|
0,21
|
0,20
|
0,07
|
0,73
|
2,48
|
3,53
|
0,27
|
0,83
|
|
|
|
|
246,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
18K
|
€
22K
|
€
27K
|
€
29K
|
€
36K
|
€
41K
|
€
44K
|
€
44K
|
€
41K
|
€
51K
|
€
53K
|
€
61K
|
€
74K
|
€
83K
|
€
60K
|
€
62K
|
€
66K
|
€
109K
|
€
107K
|
€
107K
|
€
73K
|
|
|
€
64K
|
€
68K
|
€
73K
|
€
78K
|
€
82K
|
€
88K
|
€
94K
|
€
98K
|
€
101K
|
€
97K
|
€
104K
|
€
107K
|
€
115K
|
€
123K
|
€
130K
|
€
104K
|
€
104K
|
€
106K
|
€
145K
|
€
147K
|
€
148K
|
€
101K
|
|
|
€
128
|
€
126
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
1K
|
€
349
|
|
|
|
|
€
267
|
|
|
€
63K
|
€
68K
|
€
71K
|
€
75K
|
€
78K
|
€
83K
|
€
88K
|
€
95K
|
€
98K
|
€
94K
|
€
102K
|
€
102K
|
€
106K
|
€
115K
|
€
122K
|
€
103K
|
€
104K
|
€
106K
|
€
145K
|
€
147K
|
€
148K
|
€
101K
|
|
|
-295,85%
|
-271,32%
|
-228,13%
|
-193,75%
|
-179,39%
|
-145,10%
|
-130,98%
|
-121,29%
|
-127,76%
|
-136,52%
|
-106,00%
|
-99,42%
|
-87,48%
|
-66,28%
|
-55,81%
|
-74,26%
|
-67,76%
|
-60,40%
|
-33,53%
|
-37,72%
|
-38,23%
|
-38,31%
|
|
|
-1,34
|
-1,37
|
-1,39
|
-1,45
|
-1,49
|
-1,58
|
-1,65
|
-1,77
|
-1,73
|
-1,68
|
-1,89
|
-1,91
|
-1,99
|
-2,35
|
-2,62
|
-2,32
|
-2,47
|
-2,66
|
-3,98
|
-3,65
|
-3,62
|
-3,60
|
|
|
13,46
|
17,19
|
22,11
|
18,38
|
17,62
|
13,68
|
17,32
|
12,66
|
24,57
|
25,94
|
30,44
|
23,41
|
|
61,70
|
83,41
|
58,68
|
58,41
|
88,20
|
106,77
|
83,34
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,74%
|
-7,73%
|
-6,07%
|
-7,60%
|
-7,88%
|
-10,92%
|
-8,98%
|
-13,40%
|
-6,07%
|
-1,69%
|
-4,30%
|
-6,12%
|
3,12%
|
0,00%
|
-0,54%
|
-0,64%
|
-0,40%
|
2,18%
|
-10,36%
|
-2,09%
|
31,87%
|
92,86%
|
|
|
-4,53%
|
-2,74%
|
-1,03%
|
-1,92%
|
0,55%
|
-2,45%
|
-0,71%
|
-5,19%
|
1,74%
|
3,57%
|
1,15%
|
-0,60%
|
8,42%
|
5,06%
|
4,79%
|
4,96%
|
5,50%
|
8,42%
|
-10,36%
|
-2,09%
|
31,87%
|
92,86%
|
|
|
13,39
|
7,43
|
2,35
|
3,71
|
-0,98
|
3,55
|
0,93
|
6,30
|
-2,22
|
-4,87
|
-1,21
|
0,60
|
-7,37
|
-3,36
|
-2,68
|
-3,69
|
-3,72
|
-5,09
|
3,47
|
0,79
|
-12,18
|
-35,58
|
|
|
-4,53
|
-2,74
|
-1,03
|
-1,92
|
0,55
|
-2,45
|
-0,71
|
-5,19
|
1,74
|
3,57
|
1,15
|
-0,60
|
8,42
|
5,06
|
4,79
|
4,96
|
5,50
|
8,42
|
-10,36
|
-2,09
|
31,87
|
92,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|