F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
135K
|
€
117K
|
€
155K
|
€
147K
|
€
149K
|
€
96K
|
€
125K
|
€
62K
|
€
98K
|
€
84K
|
€
103K
|
€
51K
|
|
|
€
5K
|
€
74K
|
€
59K
|
€
90K
|
€
83K
|
€
108K
|
€
49K
|
€
67K
|
€
20K
|
€
41K
|
€
33K
|
€
50K
|
€
18K
|
|
|
€
321K
|
€
424K
|
€
398K
|
€
405K
|
€
334K
|
€
292K
|
€
233K
|
€
234K
|
€
168K
|
€
148K
|
€
107K
|
€
74K
|
€
24K
|
|
|
€
51K
|
€
166K
|
€
139K
|
€
185K
|
€
172K
|
€
172K
|
€
112K
|
€
143K
|
€
67K
|
€
110K
|
€
93K
|
€
104K
|
€
40K
|
|
|
€
20K
|
€
18K
|
€
25K
|
€
37K
|
€
45K
|
€
31K
|
€
18K
|
€
21K
|
€
20K
|
€
50K
|
€
25K
|
€
43K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
48K
|
€
67K
|
€
20K
|
€
41K
|
€
49K
|
€
51K
|
|
|
|
|
|
|
|
|
2 305,04%
|
64,45%
|
112,07%
|
21,70%
|
49,44%
|
44,97%
|
102,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
134K
|
€
116K
|
€
154K
|
€
145K
|
€
147K
|
€
94K
|
€
123K
|
€
60K
|
€
96K
|
€
82K
|
€
102K
|
€
49K
|
|
|
€
3K
|
€
99K
|
€
82K
|
€
126K
|
€
117K
|
€
135K
|
€
72K
|
€
94K
|
€
36K
|
€
71K
|
€
56K
|
€
83K
|
€
29K
|
|
|
€
5K
|
€
74K
|
€
59K
|
€
90K
|
€
83K
|
€
108K
|
€
49K
|
€
67K
|
€
20K
|
€
41K
|
€
33K
|
€
50K
|
€
18K
|
|
|
€
3K
|
€
3K
|
€
53K
|
€
2K
|
€
5K
|
€
103K
|
€
4K
|
€
42K
|
€
2K
|
€
4K
|
€
67K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
303K
|
€
257K
|
€
245K
|
€
249K
|
€
126K
|
€
244K
|
€
125K
|
€
143K
|
€
165K
|
€
83K
|
€
50K
|
€
32K
|
|
|
€
37K
|
€
109K
|
€
94K
|
€
118K
|
€
111K
|
€
120K
|
€
71K
|
€
95K
|
€
44K
|
€
66K
|
€
59K
|
€
69K
|
€
37K
|
|
|
€
193K
|
€
257K
|
€
189K
|
€
223K
|
€
138K
|
€
85K
|
€
195K
|
€
182K
|
€
143K
|
€
113K
|
€
63K
|
€
29K
|
€
1K
|
|
|
2,40
|
4,23
|
2,53
|
3,48
|
2,12
|
1,79
|
3,28
|
5,38
|
4,22
|
2,44
|
1,88
|
1,39
|
1,02
|
|
|
2,40
|
4,23
|
2,53
|
3,48
|
2,12
|
1,79
|
3,28
|
5,38
|
4,22
|
2,44
|
1,87
|
1,38
|
1,01
|
|
|
3,06
|
5,51
|
3,44
|
4,83
|
3,17
|
3,09
|
3,28
|
5,38
|
4,22
|
2,44
|
1,88
|
1,40
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
504K
|
€
521K
|
€
513K
|
€
497K
|
€
460K
|
€
318K
|
€
280K
|
€
229K
|
€
255K
|
€
220K
|
€
149K
|
€
81K
|
|
|
€
138K
|
€
80K
|
€
123K
|
€
108K
|
€
163K
|
€
168K
|
€
86K
|
€
46K
|
€
61K
|
€
107K
|
€
113K
|
€
75K
|
€
58K
|
|
|
€
138K
|
€
80K
|
€
123K
|
€
90K
|
€
124K
|
€
107K
|
€
86K
|
€
42K
|
€
44K
|
€
78K
|
€
71K
|
€
74K
|
€
52K
|
|
|
|
|
-
|
€
18K
|
€
39K
|
€
60K
|
|
€
4K
|
€
17K
|
€
29K
|
€
42K
|
|
€
5K
|
|
|
69,87%
|
84,21%
|
76,36%
|
78,97%
|
67,27%
|
63,57%
|
73,12%
|
83,61%
|
73,24%
|
57,94%
|
48,60%
|
49,63%
|
29,28%
|
|
|
|
|
0
|
0,04
|
0,12
|
0,21
|
|
0,02
|
0,10
|
0,20
|
0,39
|
|
0,23
|
|
|
3,85
|
0,59
|
1,06
|
0,70
|
1,12
|
1,14
|
0,91
|
0,37
|
1,02
|
1,12
|
1,39
|
0,74
|
1,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,62%
|
25,71%
|
23,59%
|
29,10%
|
33,18%
|
41,14%
|
30,61%
|
40,56%
|
26,21%
|
44,57%
|
54,98%
|
92,98%
|
156,52%
|
|
|
1,47%
|
17,41%
|
14,91%
|
22,29%
|
24,80%
|
37,03%
|
21,13%
|
28,41%
|
11,73%
|
27,70%
|
31,07%
|
67,68%
|
73,99%
|
|
|
1,02
|
14,66
|
11,39
|
17,61
|
16,68
|
23,54
|
15,45
|
23,75
|
8,59
|
16,05
|
15,10
|
33,59
|
21,67
|
|
|
1,47
|
17,41
|
14,91
|
22,29
|
24,80
|
37,03
|
21,13
|
28,41
|
11,73
|
27,70
|
31,07
|
67,68
|
73,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|