F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
8K
|
€
5K
|
€
2K
|
€
43K
|
€
34K
|
€
29K
|
€
20K
|
€
22K
|
€
25K
|
€
36K
|
€
1K
|
€
8K
|
€
41K
|
€
191K
|
|
|
€
153K
|
€
5K
|
€
360
|
€
-8K
|
€
38K
|
€
56K
|
€
13K
|
€
-5K
|
€
433
|
€
2K
|
€
-6K
|
€
-46K
|
€
-34K
|
€
-10K
|
€
145K
|
|
|
€
85K
|
€
-67K
|
€
-72K
|
€
-73K
|
€
-65K
|
€
-103K
|
€
-159K
|
€
-53K
|
€
-48K
|
€
-49K
|
€
-51K
|
€
-45K
|
€
765
|
€
35K
|
€
45K
|
|
|
€
168K
|
€
3K
|
€
362
|
-
|
€
28K
|
€
21K
|
€
14K
|
€
10K
|
€
12K
|
€
14K
|
€
22K
|
-
|
€
3K
|
€
41K
|
€
238K
|
|
|
€
2K
|
€
2K
|
|
€
3K
|
€
5K
|
€
29K
|
€
29K
|
€
212
|
€
163
|
€
17K
|
€
11K
|
|
€
13K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
€
59
|
|
|
|
-
|
€
203
|
€
5K
|
€
372
|
€
442
|
€
309
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
4K
|
€
513
|
€
-3K
|
€
40K
|
€
29K
|
€
20K
|
€
14K
|
€
17K
|
€
21K
|
€
32K
|
€
-8K
|
€
4K
|
€
36K
|
€
187K
|
|
|
€
154K
|
€
4K
|
€
513
|
€
-3K
|
€
39K
|
€
29K
|
€
19K
|
€
-3K
|
€
3K
|
€
2K
|
€
7K
|
€
-43K
|
€
-34K
|
€
-2K
|
€
152K
|
|
|
€
153K
|
€
5K
|
€
360
|
€
-8K
|
€
38K
|
€
56K
|
€
13K
|
€
-5K
|
€
433
|
€
2K
|
€
-6K
|
€
-46K
|
€
-34K
|
€
-10K
|
€
145K
|
|
|
|
-
|
€
-1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
35K
|
€
3K
|
€
36K
|
€
18K
|
€
2K
|
€
6K
|
€
19K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
144K
|
€
98K
|
€
80K
|
€
66K
|
€
35K
|
|
|
|
€
25
|
€
25
|
€
2K
|
€
3K
|
€
24
|
€
30K
|
|
|
€
153K
|
€
5K
|
€
360
|
€
-8K
|
€
39K
|
€
56K
|
€
13K
|
€
13K
|
€
14K
|
€
21K
|
€
18K
|
€
-10K
|
€
4K
|
€
27K
|
€
179K
|
|
|
€
85K
|
€
-86K
|
€
-91K
|
€
-92K
|
€
-85K
|
€
-123K
|
€
-154K
|
€
-79K
|
€
-47K
|
€
-47K
|
€
-20K
|
€
4K
|
€
33K
|
€
50K
|
€
56K
|
|
|
2,41
|
0,64
|
0,59
|
0,64
|
0,62
|
0,52
|
0,32
|
0,72
|
0,75
|
0,76
|
0,87
|
1,03
|
1,27
|
1,46
|
1,56
|
|
|
2,41
|
0,64
|
0,59
|
0,64
|
0,62
|
0,43
|
0,03
|
0,62
|
0,62
|
0,63
|
0,71
|
0,87
|
0,87
|
0,83
|
1,46
|
|
|
2,42
|
0,64
|
0,59
|
0,64
|
0,62
|
0,52
|
0,32
|
0,72
|
0,75
|
0,76
|
0,87
|
1,03
|
1,27
|
1,46
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
170K
|
€
149K
|
€
186K
|
€
156K
|
€
155K
|
€
94K
|
€
252K
|
€
179K
|
€
189K
|
€
158K
|
€
182K
|
€
221K
|
€
254K
|
€
271K
|
|
|
€
60K
|
€
237K
|
€
221K
|
€
259K
|
€
221K
|
€
258K
|
€
253K
|
€
306K
|
€
227K
|
€
238K
|
€
209K
|
€
227K
|
€
220K
|
€
220K
|
€
226K
|
|
|
€
60K
|
€
237K
|
€
221K
|
€
259K
|
€
221K
|
€
258K
|
€
228K
|
€
281K
|
€
194K
|
€
192K
|
€
150K
|
€
144K
|
€
123K
|
€
108K
|
€
100K
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
34K
|
€
46K
|
€
58K
|
€
83K
|
€
98K
|
€
112K
|
€
126K
|
|
|
58,53%
|
-39,73%
|
-48,53%
|
-39,04%
|
-41,30%
|
-66,43%
|
-168,06%
|
-21,11%
|
-27,02%
|
-25,80%
|
-32,31%
|
-24,71%
|
0,35%
|
13,60%
|
16,64%
|
|
|
|
|
|
|
|
|
-0,16
|
-0,47
|
-0,70
|
-0,95
|
-1,15
|
-1,84
|
127,71
|
3,24
|
2,80
|
|
|
0,39
|
55,09
|
431,48
|
|
5,59
|
8,79
|
12,96
|
21,34
|
13,16
|
11,59
|
6,54
|
|
57,60
|
6,14
|
1,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179,05%
|
-7,35%
|
-0,50%
|
10,64%
|
-59,97%
|
-54,60%
|
-8,19%
|
-24,07%
|
-29,61%
|
-42,33%
|
-36,23%
|
23,28%
|
528,97%
|
79,16%
|
398,09%
|
|
|
179,05%
|
-7,35%
|
-0,50%
|
11,17%
|
-59,38%
|
-54,23%
|
-7,95%
|
9,23%
|
-0,90%
|
-4,34%
|
11,71%
|
101,70%
|
-4 423,51%
|
-30,17%
|
321,99%
|
|
|
104,79
|
2,92
|
0,24
|
-4,36
|
24,52
|
36,03
|
13,36
|
-1,95
|
0,24
|
1,12
|
-3,78
|
-25,13
|
-15,30
|
-4,10
|
53,57
|
|
|
179,05
|
-7,35
|
-0,50
|
11,17
|
-59,38
|
-54,23
|
-7,95
|
9,23
|
-0,90
|
-4,34
|
11,71
|
101,70
|
-4 423,51
|
-30,17
|
321,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,78
|
72,60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,78
|
72,60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|