F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
78K
|
€
80K
|
€
105K
|
€
50K
|
€
64K
|
€
19K
|
€
52K
|
€
28K
|
€
6K
|
€
1K
|
€
25K
|
€
8K
|
€
30K
|
€
25K
|
|
|
€
1K
|
€
31K
|
€
33K
|
€
52K
|
€
21K
|
€
43K
|
€
2K
|
€
25K
|
€
13K
|
€
-9K
|
€
-11K
|
€
7K
|
€
-1K
|
€
17K
|
€
15K
|
|
|
€
251K
|
€
250K
|
€
219K
|
€
186K
|
€
134K
|
€
113K
|
€
70K
|
€
68K
|
€
43K
|
€
30K
|
€
39K
|
€
50K
|
€
43K
|
€
44K
|
€
28K
|
|
|
€
80K
|
€
85K
|
€
90K
|
€
119K
|
€
50K
|
€
66K
|
€
15K
|
€
42K
|
€
24K
|
€
3K
|
€
1K
|
€
19K
|
€
7K
|
€
46K
|
€
42K
|
|
|
€
14K
|
€
26K
|
€
4K
|
€
7K
|
€
393
|
€
30K
|
€
552
|
€
29K
|
€
2K
|
€
3K
|
€
16K
|
€
20K
|
|
€
61K
|
€
5K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
756
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
€
406
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
75K
|
€
77K
|
€
103K
|
€
47K
|
€
58K
|
€
17K
|
€
48K
|
€
25K
|
€
3K
|
€
-2K
|
€
21K
|
€
6K
|
€
26K
|
€
24K
|
|
|
€
18K
|
€
47K
|
€
50K
|
€
76K
|
€
27K
|
€
54K
|
€
2K
|
€
30K
|
€
13K
|
€
-9K
|
€
-14K
|
€
10K
|
€
-1K
|
€
21K
|
€
20K
|
|
|
€
1K
|
€
31K
|
€
33K
|
€
52K
|
€
21K
|
€
43K
|
€
2K
|
€
25K
|
€
13K
|
€
-9K
|
€
-11K
|
€
7K
|
€
-1K
|
€
17K
|
€
15K
|
|
|
€
135K
|
€
24K
|
€
22K
|
€
2K
|
€
88K
|
|
€
3K
|
€
60K
|
-
|
€
4K
|
€
5K
|
€
26K
|
€
9K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
143K
|
€
118K
|
€
63K
|
€
69K
|
€
91K
|
€
38K
|
€
48K
|
€
10K
|
€
5K
|
€
19K
|
€
11K
|
€
9K
|
€
46K
|
€
25K
|
|
|
€
58K
|
€
59K
|
€
60K
|
€
78K
|
€
41K
|
€
48K
|
€
16K
|
€
43K
|
€
25K
|
€
2K
|
€
2K
|
€
18K
|
€
6K
|
€
22K
|
€
19K
|
|
|
€
151K
|
€
189K
|
€
154K
|
€
116K
|
€
40K
|
€
87K
|
€
31K
|
€
18K
|
€
34K
|
€
13K
|
€
17K
|
€
23K
|
€
25K
|
€
29K
|
€
10K
|
|
|
1,59
|
1,78
|
2,83
|
2,31
|
1,32
|
1,69
|
1,23
|
1,12
|
1,40
|
1,12
|
1,14
|
1,29
|
1,49
|
1,27
|
1,24
|
|
|
1,59
|
1,78
|
2,83
|
2,31
|
1,32
|
1,69
|
0,74
|
1,12
|
1,40
|
1,01
|
0,95
|
1,29
|
1,03
|
0,87
|
1,24
|
|
|
1,59
|
1,78
|
2,83
|
2,31
|
1,32
|
1,69
|
1,23
|
1,12
|
1,40
|
1,12
|
1,14
|
1,29
|
1,49
|
1,27
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
493K
|
€
303K
|
€
274K
|
€
259K
|
€
238K
|
€
205K
|
€
219K
|
€
128K
|
€
134K
|
€
159K
|
€
135K
|
€
94K
|
€
150K
|
€
68K
|
|
|
€
297K
|
€
243K
|
€
84K
|
€
89K
|
€
125K
|
€
125K
|
€
136K
|
€
151K
|
€
85K
|
€
104K
|
€
120K
|
€
85K
|
€
51K
|
€
106K
|
€
41K
|
|
|
€
258K
|
€
243K
|
€
84K
|
€
89K
|
€
125K
|
€
125K
|
€
136K
|
€
151K
|
€
85K
|
€
104K
|
€
117K
|
€
79K
|
€
51K
|
€
106K
|
€
41K
|
|
|
€
39K
|
|
|
|
|
|
|
|
|
€
450
|
€
3K
|
€
6K
|
|
|
|
|
|
45,78%
|
50,65%
|
72,20%
|
67,72%
|
51,79%
|
47,41%
|
33,90%
|
30,96%
|
33,43%
|
22,31%
|
24,62%
|
37,11%
|
45,83%
|
29,51%
|
40,18%
|
|
|
0,16
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
0,11
|
|
|
|
|
|
3,98
|
3,24
|
1,10
|
0,86
|
2,67
|
2,16
|
8,15
|
3,12
|
3,38
|
40,20
|
|
3,99
|
9
|
4,04
|
1,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,02%
|
23,45%
|
27,56%
|
41,96%
|
30,25%
|
42,56%
|
22,79%
|
63,51%
|
58,37%
|
8,24%
|
4,27%
|
36,81%
|
13,14%
|
48,69%
|
67,83%
|
|
|
0,40%
|
12,30%
|
15,20%
|
27,78%
|
15,81%
|
38,48%
|
2,44%
|
36,74%
|
30,40%
|
-31,19%
|
-28,20%
|
13,95%
|
-2,54%
|
37,90%
|
54,93%
|
|
|
0,18
|
6,23
|
10,97
|
18,82
|
8,19
|
18,24
|
0,83
|
11,38
|
10,16
|
-6,96
|
-6,94
|
5,18
|
-1,17
|
11,18
|
22,07
|
|
|
0,40
|
12,30
|
15,20
|
27,78
|
15,81
|
38,48
|
2,44
|
36,74
|
30,40
|
-31,19
|
-28,20
|
13,95
|
-2,54
|
37,90
|
54,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,15
|
4,93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,15
|
4,93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|