FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-7K
|
€
16K
|
€
-5K
|
€
182
|
€
-2K
|
€
3K
|
€
9K
|
€
-4K
|
€
2K
|
€
12K
|
€
-250
|
€
9K
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
3K
|
€
-6K
|
|
|
€
202
|
€
-23K
|
€
6K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-2K
|
€
4K
|
€
-6K
|
€
-646
|
€
9K
|
€
-3K
|
€
7K
|
€
769
|
€
-30
|
€
-7K
|
€
150
|
€
-316
|
€
-10K
|
|
|
€
-72K
|
€
-72K
|
€
-49K
|
€
-55K
|
€
-42K
|
€
-30K
|
€
-16K
|
€
-14K
|
€
-18K
|
€
-11K
|
€
-11K
|
€
-20K
|
€
-17K
|
€
-23K
|
€
-24K
|
€
-24K
|
€
-17K
|
€
-18K
|
€
-17K
|
|
|
€
12K
|
-
|
€
11K
|
-
|
-
|
-
|
€
2K
|
€
6K
|
-
|
€
1K
|
€
8K
|
-
|
€
6K
|
€
2K
|
€
2K
|
€
383
|
€
2K
|
€
3K
|
€
220
|
|
|
€
1K
|
€
566
|
€
2K
|
€
2K
|
€
936
|
€
9
|
|
|
|
|
|
€
68
|
€
68
|
|
|
|
|
€
402
|
€
55
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-7K
|
€
16K
|
€
-5K
|
€
-59
|
€
-3K
|
€
3K
|
€
9K
|
€
-4K
|
€
2K
|
€
12K
|
€
-356
|
€
9K
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
3K
|
€
-6K
|
|
|
€
244
|
€
-24K
|
€
7K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-2K
|
€
3K
|
€
-6K
|
€
-613
|
€
9K
|
€
-3K
|
€
7K
|
€
793
|
€
-14
|
€
-7K
|
€
177
|
€
-292
|
€
-10K
|
|
|
€
202
|
€
-23K
|
€
6K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-2K
|
€
4K
|
€
-6K
|
€
-646
|
€
9K
|
€
-3K
|
€
7K
|
€
769
|
€
-30
|
€
-7K
|
€
150
|
€
-316
|
€
-10K
|
|
|
€
5K
|
€
33K
|
€
16K
|
€
0
|
€
21K
|
€
45K
|
€
0
|
€
16K
|
€
1
|
€
11K
|
-
|
€
610
|
-
|
€
7K
|
€
7K
|
€
-104
|
€
2K
|
€
506
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
11K
|
€
2K
|
€
2K
|
€
9K
|
€
11K
|
€
17K
|
€
1K
|
€
830
|
€
19K
|
€
6K
|
€
10K
|
€
6K
|
€
10K
|
€
8K
|
€
12K
|
€
13K
|
€
6K
|
|
|
€
17K
|
€
-7K
|
€
16K
|
€
-5K
|
€
-125
|
€
-3K
|
€
3K
|
€
9K
|
€
-4K
|
€
2K
|
€
12K
|
€
-391
|
€
9K
|
€
3K
|
€
2K
|
€
-5K
|
€
2K
|
€
3K
|
€
-6K
|
|
|
€
-134K
|
€
-146K
|
€
-106K
|
€
-106K
|
€
-101K
|
€
-79K
|
€
-31K
|
€
-35K
|
€
-28K
|
€
-24K
|
€
-15K
|
€
-26K
|
€
-25K
|
€
-34K
|
€
-30K
|
€
-24K
|
€
-19K
|
€
-19K
|
€
-21K
|
|
|
0,09
|
0,09
|
0,15
|
0,05
|
0,07
|
0,21
|
0,41
|
0,44
|
0,37
|
0,24
|
0,63
|
0,30
|
0,36
|
0,25
|
0,36
|
0,43
|
0,50
|
0,46
|
0,39
|
|
|
0,09
|
0,09
|
0,15
|
0,05
|
0,07
|
0,21
|
0,41
|
0,44
|
0,37
|
0,24
|
0,63
|
0,30
|
0,36
|
0,25
|
0,36
|
0,43
|
0,50
|
0,46
|
0,39
|
|
|
0,09
|
0,09
|
0,15
|
0,05
|
0,07
|
0,21
|
0,41
|
0,44
|
0,37
|
0,24
|
0,63
|
0,30
|
0,36
|
0,25
|
0,36
|
0,43
|
0,50
|
0,46
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
88K
|
€
76K
|
€
57K
|
€
67K
|
€
72K
|
€
37K
|
€
48K
|
€
27K
|
€
20K
|
€
29K
|
€
18K
|
€
23K
|
€
22K
|
€
23K
|
€
18K
|
€
21K
|
€
17K
|
€
17K
|
|
|
€
147K
|
€
160K
|
€
125K
|
€
112K
|
€
109K
|
€
101K
|
€
53K
|
€
62K
|
€
44K
|
€
31K
|
€
39K
|
€
38K
|
€
40K
|
€
45K
|
€
47K
|
€
43K
|
€
38K
|
€
35K
|
€
34K
|
|
|
€
147K
|
€
160K
|
€
125K
|
€
112K
|
€
109K
|
€
101K
|
€
53K
|
€
62K
|
€
44K
|
€
31K
|
€
39K
|
€
38K
|
€
40K
|
€
45K
|
€
47K
|
€
43K
|
€
38K
|
€
35K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-95,96%
|
-82,28%
|
-64,50%
|
-97,74%
|
-62,14%
|
-41,43%
|
-43,61%
|
-28,76%
|
-65,25%
|
-55,55%
|
-36,91%
|
-110,30%
|
-74,46%
|
-108,61%
|
-105,36%
|
-131,11%
|
-84,47%
|
-100,50%
|
-102,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,50
|
|
8,02
|
|
|
|
16,49
|
6,89
|
|
18,64
|
3,36
|
|
4,45
|
15,33
|
28,16
|
|
20,11
|
13,35
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,96%
|
9,26%
|
-31,72%
|
9,49%
|
0,30%
|
10,72%
|
-20,40%
|
-66,84%
|
23,03%
|
-14,73%
|
-110,09%
|
1,98%
|
-51,19%
|
-12,43%
|
-6,86%
|
22,51%
|
-10,70%
|
-14,81%
|
37,30%
|
|
|
-0,28%
|
32,20%
|
-13,22%
|
24,88%
|
28,83%
|
45,26%
|
14,33%
|
-26,29%
|
36,11%
|
5,76%
|
-86,93%
|
14,37%
|
-38,52%
|
-3,28%
|
0,12%
|
27,58%
|
-0,86%
|
1,80%
|
56,91%
|
|
|
0,27
|
-26,49
|
8,53
|
-24,31
|
-17,91
|
-18,75
|
-6,25
|
7,56
|
-23,56
|
-3,20
|
32,09
|
-15,85
|
28,68
|
3,57
|
-0,13
|
-36,17
|
0,73
|
-1,81
|
-58,41
|
|
|
-0,28
|
32,20
|
-13,22
|
24,88
|
28,83
|
45,26
|
14,33
|
-26,29
|
36,11
|
5,76
|
-86,93
|
14,37
|
-38,52
|
-3,28
|
0,12
|
27,58
|
-0,86
|
1,80
|
56,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,31
|
88,62
|
46,05
|
|
248,27
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,31
|
88,62
|
46,05
|
|
248,27
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|