F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
3K
|
€
566
|
€
-6K
|
€
15K
|
€
16K
|
€
-6K
|
€
-1K
|
€
5K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
6K
|
€
517
|
€
4K
|
€
6K
|
€
7K
|
|
|
€
-4K
|
€
2K
|
€
-1K
|
€
-8K
|
€
13K
|
€
15K
|
€
-7K
|
€
-2K
|
€
4K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
2K
|
€
-2K
|
€
157
|
€
880
|
€
-116
|
|
|
€
9K
|
€
13K
|
€
11K
|
€
12K
|
€
20K
|
€
8K
|
€
-7K
|
€
-97
|
€
-10K
|
€
-14K
|
€
-5K
|
€
673
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
457
|
€
4K
|
€
539
|
€
602
|
€
16K
|
€
17K
|
-
|
-
|
€
3K
|
-
|
-
|
€
24
|
€
5K
|
€
169
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
617
|
€
1K
|
€
218
|
€
23
|
-
|
|
-
|
€
94
|
|
€
76
|
€
812
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
520
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
3K
|
€
-50
|
€
-7K
|
€
14K
|
€
15K
|
€
-6K
|
€
-2K
|
€
5K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
5K
|
€
-179
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
-4K
|
€
3K
|
€
-1K
|
€
-8K
|
€
13K
|
€
15K
|
€
-7K
|
€
-2K
|
€
4K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
3K
|
€
-2K
|
€
694
|
€
2K
|
€
625
|
|
|
€
-4K
|
€
2K
|
€
-1K
|
€
-8K
|
€
13K
|
€
15K
|
€
-7K
|
€
-2K
|
€
4K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
2K
|
€
-2K
|
€
157
|
€
880
|
€
-116
|
|
|
|
-
|
-
|
-
|
-
|
€
4K
|
€
1K
|
€
0
|
€
2K
|
-
|
€
0
|
€
533
|
€
504
|
€
0
|
€
375
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
€
2K
|
€
13
|
€
2K
|
€
924
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
62
|
€
1K
|
|
|
€
-4K
|
€
2K
|
€
-199
|
€
-7K
|
€
14K
|
€
15K
|
€
-6K
|
€
-2K
|
€
4K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
4K
|
€
-394
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
9K
|
€
13K
|
€
11K
|
€
11K
|
€
18K
|
€
4K
|
€
-8K
|
€
-403
|
€
-11K
|
€
-14K
|
€
-5K
|
€
152
|
€
7K
|
€
3K
|
€
4K
|
€
1K
|
€
-2K
|
|
|
14,32
|
10,15
|
7,08
|
25,94
|
8,98
|
2,10
|
0,21
|
0,87
|
0,41
|
0,31
|
0,65
|
1,01
|
1,74
|
1,21
|
1,21
|
1,06
|
0,84
|
|
|
14,32
|
10,15
|
7,08
|
25,94
|
8,98
|
2,10
|
0,21
|
0,87
|
0,41
|
0,31
|
0,65
|
1,01
|
1,74
|
1,21
|
1,21
|
1,06
|
0,84
|
|
|
14,32
|
10,15
|
7,08
|
25,94
|
8,98
|
2,10
|
0,21
|
0,87
|
0,41
|
0,31
|
0,65
|
1,01
|
1,74
|
1,21
|
1,21
|
1,06
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
13K
|
€
13K
|
€
23K
|
€
11K
|
€
3K
|
€
3K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
€
16K
|
€
21K
|
€
25K
|
€
29K
|
€
22K
|
|
|
€
704
|
€
1K
|
€
2K
|
€
451
|
€
2K
|
€
4K
|
€
10K
|
€
3K
|
€
19K
|
€
20K
|
€
14K
|
€
11K
|
€
9K
|
€
16K
|
€
18K
|
€
22K
|
€
16K
|
|
|
€
704
|
€
1K
|
€
2K
|
€
451
|
€
2K
|
€
4K
|
€
10K
|
€
3K
|
€
19K
|
€
20K
|
€
14K
|
€
11K
|
€
9K
|
€
16K
|
€
18K
|
€
22K
|
€
16K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,02%
|
90,15%
|
85,88%
|
96,47%
|
89,98%
|
68,46%
|
-251,85%
|
-3,21%
|
-117,87%
|
-221,18%
|
-50,05%
|
5,70%
|
43,48%
|
22,83%
|
27,93%
|
23,76%
|
27,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
|
|
0,16
|
0,23
|
|
|
4,06
|
|
|
|
1,92
|
|
5,85
|
4,85
|
2,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,07%
|
17,58%
|
-1,80%
|
-54,82%
|
69,47%
|
197,96%
|
89,24%
|
1 802,95%
|
-43,41%
|
64,26%
|
109,37%
|
-901,75%
|
54,10%
|
-8,22%
|
36,57%
|
52,80%
|
85,11%
|
|
|
-43,07%
|
17,58%
|
-11,61%
|
-64,40%
|
61,92%
|
191,73%
|
98,63%
|
2 433,25%
|
-36,54%
|
65,76%
|
114,20%
|
-948,42%
|
32,11%
|
-48,64%
|
2,20%
|
12,64%
|
-1,90%
|
|
|
-40,07
|
15,85
|
-9,97
|
-62,13
|
55,72
|
131,25
|
-248,41
|
-78,22
|
43,06
|
-145,45
|
-57,15
|
-54,10
|
13,96
|
-11,11
|
0,61
|
3,00
|
-0,53
|
|
|
-43,07
|
17,58
|
-11,61
|
-64,40
|
61,92
|
191,73
|
98,63
|
2 433,25
|
-36,54
|
65,76
|
114,20
|
-948,42
|
32,11
|
-48,64
|
2,20
|
12,64
|
-1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|