FE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
109K
|
€
66K
|
€
100K
|
€
88K
|
€
-2K
|
€
121K
|
€
66K
|
€
40K
|
€
826K
|
€
355K
|
€
334K
|
€
414K
|
€
422K
|
€
520K
|
€
500K
|
€
560K
|
€
653K
|
€
557K
|
|
|
€
46K
|
€
20K
|
€
-22K
|
€
26K
|
€
-20K
|
€
-73K
|
€
3K
|
€
25K
|
€
-51K
|
€
321K
|
€
-268K
|
€
-70K
|
€
-89K
|
€
-101K
|
€
-9K
|
€
-33K
|
€
-27K
|
€
29K
|
€
6K
|
|
|
€
182K
|
€
136K
|
€
116K
|
€
138K
|
€
112K
|
€
132K
|
€
205K
|
€
202K
|
€
177K
|
€
228K
|
€
87K
|
€
355K
|
€
425K
|
€
514K
|
€
616K
|
€
624K
|
€
658K
|
€
685K
|
€
656K
|
|
|
€
73K
|
€
34K
|
€
6K
|
€
39K
|
€
5K
|
€
6K
|
€
46K
|
€
43K
|
€
9K
|
€
352K
|
€
19K
|
€
37K
|
€
43K
|
€
52K
|
€
164K
|
€
116K
|
€
157K
|
€
256K
|
€
205K
|
|
|
€
18K
|
€
9K
|
€
5K
|
€
9K
|
€
5K
|
€
13K
|
€
12K
|
€
2K
|
€
6K
|
€
9K
|
€
10K
|
€
28K
|
€
20K
|
€
5K
|
€
30K
|
€
2K
|
€
5K
|
€
51K
|
€
26K
|
|
|
€
80K
|
€
79K
|
€
77K
|
€
68K
|
€
91K
|
€
58K
|
€
56K
|
€
28K
|
€
67K
|
€
240K
|
€
388K
|
€
370K
|
€
452K
|
€
454K
|
€
430K
|
€
415K
|
€
471K
|
€
495K
|
€
443K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
180K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
56,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
27K
|
€
-16K
|
€
30K
|
€
-12K
|
€
-63K
|
€
37K
|
€
34K
|
€
-41K
|
€
334K
|
€
-233K
|
€
-54K
|
€
-53K
|
€
-38K
|
€
74K
|
€
39K
|
€
66K
|
€
129K
|
€
98K
|
|
|
€
58K
|
€
24K
|
€
-19K
|
€
29K
|
€
-19K
|
€
-71K
|
€
21K
|
€
25K
|
€
-49K
|
€
327K
|
€
-239K
|
€
-69K
|
€
-86K
|
€
-99K
|
€
-6K
|
€
-30K
|
€
-25K
|
€
52K
|
€
6K
|
|
|
€
46K
|
€
20K
|
€
-22K
|
€
26K
|
€
-20K
|
€
-73K
|
€
3K
|
€
25K
|
€
-51K
|
€
321K
|
€
-268K
|
€
-70K
|
€
-89K
|
€
-101K
|
€
-9K
|
€
-33K
|
€
-27K
|
€
29K
|
€
6K
|
|
|
€
7K
|
-
|
€
-7K
|
€
14K
|
-
|
€
-14K
|
€
22K
|
-
|
€
35K
|
€
6K
|
€
-1
|
-
|
-
|
€
22K
|
€
18K
|
€
67K
|
€
13K
|
€
102K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
25K
|
€
956
|
€
8K
|
€
2K
|
€
20K
|
€
48K
|
€
34K
|
€
20K
|
€
278K
|
€
38K
|
€
28K
|
€
42K
|
€
25K
|
€
68K
|
€
41K
|
€
41K
|
€
55K
|
€
54K
|
|
|
€
47K
|
€
22K
|
€
-18K
|
€
27K
|
€
-14K
|
€
-64K
|
€
19K
|
€
33K
|
€
-43K
|
€
354K
|
€
-262K
|
€
-55K
|
€
-56K
|
€
-41K
|
€
72K
|
€
36K
|
€
63K
|
€
106K
|
€
98K
|
|
|
€
200K
|
€
160K
|
€
130K
|
€
141K
|
€
127K
|
€
142K
|
€
192K
|
€
204K
|
€
170K
|
€
249K
|
€
80K
|
€
343K
|
€
402K
|
€
472K
|
€
554K
|
€
515K
|
€
501K
|
€
470K
|
€
491K
|
|
|
8,14
|
5,89
|
5,18
|
3,98
|
3,28
|
3,87
|
5,91
|
7,01
|
3,99
|
1,87
|
1,34
|
2,94
|
3,45
|
3,70
|
4,39
|
5,48
|
5,56
|
3,31
|
6,05
|
|
|
7,78
|
5,59
|
4,85
|
3,77
|
3,10
|
3,66
|
5,65
|
6,72
|
3,82
|
1,83
|
1,29
|
2,93
|
3,44
|
3,67
|
4,38
|
5,42
|
5,17
|
3,25
|
4,98
|
|
|
8,14
|
11,70
|
5,18
|
3,98
|
3,28
|
3,87
|
5,91
|
7,01
|
3,99
|
1,87
|
1,34
|
2,94
|
3,45
|
3,70
|
4,39
|
5,48
|
5,56
|
3,31
|
6,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
196K
|
€
174K
|
€
212K
|
€
195K
|
€
209K
|
€
271K
|
€
263K
|
€
261K
|
€
541K
|
€
320K
|
€
531K
|
€
595K
|
€
708K
|
€
817K
|
€
793K
|
€
776K
|
€
917K
|
€
806K
|
|
|
€
28K
|
€
33K
|
€
31K
|
€
47K
|
€
56K
|
€
49K
|
€
39K
|
€
34K
|
€
57K
|
€
286K
|
€
233K
|
€
176K
|
€
169K
|
€
194K
|
€
201K
|
€
168K
|
€
118K
|
€
232K
|
€
150K
|
|
|
€
28K
|
€
16K
|
€
31K
|
€
47K
|
€
56K
|
€
49K
|
€
39K
|
€
34K
|
€
57K
|
€
286K
|
€
233K
|
€
176K
|
€
165K
|
€
175K
|
€
163K
|
€
115K
|
€
110K
|
€
204K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
19K
|
€
38K
|
€
53K
|
€
8K
|
€
28K
|
€
53K
|
|
|
76,78%
|
69,50%
|
66,74%
|
65,06%
|
57,58%
|
63,36%
|
75,59%
|
76,81%
|
67,80%
|
42,13%
|
27,28%
|
66,82%
|
71,51%
|
72,64%
|
75,40%
|
78,78%
|
84,78%
|
74,74%
|
81,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,06
|
0,09
|
0,01
|
0,04
|
0,08
|
|
|
0,47
|
1,23
|
|
1,57
|
|
|
1,07
|
1,01
|
|
0,86
|
|
|
|
|
2,70
|
4,32
|
1,80
|
1,79
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,95%
|
16,37%
|
-15,75%
|
19,49%
|
-12,07%
|
-48,59%
|
9,33%
|
16,54%
|
-24,34%
|
155,37%
|
-300,48%
|
-15,44%
|
-13,17%
|
-7,98%
|
11,71%
|
5,76%
|
9,61%
|
15,42%
|
14,92%
|
|
|
25,20%
|
14,37%
|
-18,65%
|
18,66%
|
-17,64%
|
-55,11%
|
1,63%
|
12,41%
|
-29,05%
|
140,64%
|
-306,42%
|
-19,85%
|
-20,87%
|
-19,73%
|
-1,41%
|
-5,32%
|
-4,18%
|
4,24%
|
0,88%
|
|
|
19,35
|
9,98
|
-12,45
|
12,14
|
-10,16
|
-34,92
|
1,24
|
9,53
|
-19,70
|
59,26
|
-83,60
|
-13,27
|
-14,93
|
-14,33
|
-1,06
|
-4,19
|
-3,54
|
3,17
|
0,71
|
|
|
25,20
|
14,37
|
-18,65
|
18,66
|
-17,64
|
-55,11
|
1,63
|
12,41
|
-29,05
|
140,64
|
-306,42
|
-19,85
|
-20,87
|
-19,73
|
-1,41
|
-5,32
|
-4,18
|
4,24
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,72
|
262,33
|
245,17
|
250,31
|
201,36
|
178
|
136,89
|
128,95
|
85,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,72
|
262,33
|
245,17
|
250,31
|
201,36
|
178,00
|
136,89
|
128,95
|
85,30
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
3,50
|
4,40
|
6,20
|
10,80
|
10,40
|
11,50
|
13
|
13,30
|
14
|
14
|
14
|
13,30
|
|
|
|
€
114K
|
€
109K
|
€
97K
|
€
130K
|
|
|
€
8K
|
€
15K
|
€
39K
|
€
36K
|
€
36K
|
€
39K
|
€
35K
|
€
32K
|
€
30K
|
€
34K
|
€
35K
|
€
33K
|