F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-587
|
€
-329
|
€
-2K
|
€
-297
|
€
-500
|
€
-11K
|
€
-335
|
€
2K
|
€
18K
|
€
-586
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-22K
|
€
-24K
|
€
-21K
|
€
-39K
|
|
|
€
-5K
|
€
-14K
|
€
13K
|
€
-6K
|
€
78K
|
€
-14K
|
€
-58K
|
€
-28K
|
€
-25K
|
€
-5K
|
€
8K
|
€
-24K
|
€
-12K
|
€
-3K
|
€
5K
|
€
-39K
|
€
-26K
|
€
-28K
|
|
|
€
466K
|
€
471K
|
€
486K
|
€
473K
|
€
478K
|
€
400K
|
€
414K
|
€
472K
|
€
501K
|
€
526K
|
€
530K
|
€
523K
|
€
546K
|
€
559K
|
€
562K
|
€
557K
|
€
596K
|
€
622K
|
|
|
€
23K
|
€
23K
|
€
24K
|
€
23K
|
€
25K
|
€
20K
|
€
20K
|
€
23K
|
€
24K
|
€
42K
|
€
26K
|
€
25K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
29K
|
€
30K
|
|
|
€
776
|
€
776
|
|
€
676
|
€
1K
|
€
2K
|
€
2K
|
€
993
|
€
513
|
|
€
7
|
|
|
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-46K
|
€
-3K
|
€
-814
|
€
16K
|
€
-3K
|
€
-21K
|
€
-19K
|
€
-19K
|
€
-29K
|
€
-25K
|
€
-22K
|
€
-43K
|
|
|
€
-10K
|
€
-12K
|
€
-12K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-57K
|
€
-27K
|
€
-26K
|
€
-6K
|
€
-37K
|
€
-35K
|
€
-27K
|
€
-33K
|
€
-42K
|
€
-36K
|
€
-33K
|
€
-63K
|
|
|
€
-5K
|
€
-14K
|
€
13K
|
€
-6K
|
€
78K
|
€
-14K
|
€
-58K
|
€
-28K
|
€
-25K
|
€
-5K
|
€
8K
|
€
-24K
|
€
-12K
|
€
-3K
|
€
5K
|
€
-39K
|
€
-26K
|
€
-28K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
233K
|
€
37K
|
€
-2K
|
-
|
€
53K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421K
|
€
417K
|
€
417K
|
€
393K
|
€
388K
|
€
397
|
€
609
|
€
688
|
€
5K
|
€
16K
|
€
22K
|
€
63K
|
€
107K
|
€
96K
|
€
228K
|
€
207K
|
€
670K
|
€
20K
|
|
|
€
-37
|
€
-6K
|
€
22K
|
€
3K
|
€
87K
|
€
-4K
|
€
-47K
|
€
-4K
|
€
425
|
€
18K
|
€
42K
|
€
-10K
|
€
-4K
|
€
10K
|
€
18K
|
€
-28K
|
€
-15K
|
€
-8K
|
|
|
€
341K
|
€
341K
|
€
346K
|
€
325K
|
€
322K
|
€
235K
|
€
239K
|
€
286K
|
€
290K
|
€
296K
|
€
278K
|
€
470K
|
€
516K
|
€
518K
|
€
508K
|
€
542K
|
€
570K
|
€
586K
|
|
|
5,16
|
5,41
|
5,61
|
5,54
|
5,60
|
4,66
|
5,01
|
3,24
|
3,27
|
3,22
|
2,80
|
3,95
|
4,37
|
4,53
|
4,50
|
5,28
|
6,20
|
7,34
|
|
|
5,16
|
5,41
|
5,61
|
5,54
|
5,60
|
4,66
|
5,01
|
2,57
|
2,60
|
2,58
|
2,80
|
3,95
|
4,37
|
4,53
|
4,50
|
5,28
|
6,20
|
7,34
|
|
|
5,16
|
5,41
|
5,61
|
5,54
|
5,60
|
4,66
|
5,01
|
3,24
|
3,27
|
3,22
|
2,80
|
3,95
|
4,37
|
4,53
|
4,52
|
5,58
|
6,56
|
7,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
549K
|
€
561K
|
€
544K
|
€
548K
|
€
464K
|
€
473K
|
€
600K
|
€
628K
|
€
659K
|
€
685K
|
€
682K
|
€
699K
|
€
706K
|
€
707K
|
€
683K
|
€
706K
|
€
714K
|
|
|
€
82K
|
€
77K
|
€
75K
|
€
72K
|
€
70K
|
€
64K
|
€
60K
|
€
128K
|
€
128K
|
€
133K
|
€
154K
|
€
159K
|
€
153K
|
€
147K
|
€
145K
|
€
127K
|
€
110K
|
€
92K
|
|
|
€
82K
|
€
77K
|
€
75K
|
€
72K
|
€
70K
|
€
64K
|
€
60K
|
€
128K
|
€
128K
|
€
133K
|
€
154K
|
€
159K
|
€
153K
|
€
147K
|
€
144K
|
€
120K
|
€
104K
|
€
87K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,04%
|
85,91%
|
86,60%
|
86,86%
|
87,25%
|
86,20%
|
87,43%
|
78,71%
|
79,69%
|
79,77%
|
77,48%
|
76,67%
|
78,13%
|
79,16%
|
79,45%
|
81,46%
|
84,46%
|
87,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
8,11
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01%
|
-1,19%
|
4,43%
|
0,66%
|
18,17%
|
-1,00%
|
-11,44%
|
-0,87%
|
0,08%
|
3,44%
|
7,99%
|
-1,82%
|
-0,76%
|
1,86%
|
3,29%
|
-5,09%
|
-2,53%
|
-1,28%
|
|
|
-1,16%
|
-3,04%
|
2,64%
|
-1,18%
|
16,35%
|
-3,43%
|
-14,12%
|
-6,02%
|
-4,97%
|
-0,91%
|
1,48%
|
-4,52%
|
-2,25%
|
-0,55%
|
0,89%
|
-7,05%
|
-4,37%
|
-4,51%
|
|
|
-0,99
|
-2,62
|
2,28
|
-1,03
|
14,27
|
-2,95
|
-12,34
|
-4,74
|
-3,96
|
-0,72
|
1,15
|
-3,47
|
-1,76
|
-0,43
|
0,71
|
-5,75
|
-3,69
|
-3,93
|
|
|
-1,16
|
-3,04
|
2,64
|
-1,18
|
16,35
|
-3,43
|
-14,12
|
-6,02
|
-4,97
|
-0,91
|
1,48
|
-4,52
|
-2,25
|
-0,55
|
0,89
|
-7,05
|
-4,37
|
-4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|