F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
12K
|
€
1K
|
€
-8K
|
€
730
|
€
-7K
|
€
7K
|
€
17K
|
€
13K
|
€
6K
|
€
8K
|
€
12K
|
€
12K
|
€
10K
|
€
23K
|
€
24K
|
€
30K
|
€
49K
|
|
|
€
10K
|
€
-3K
|
€
-2K
|
€
-12K
|
€
-3K
|
€
-27K
|
€
-2K
|
€
8K
|
€
5K
|
€
161
|
€
3K
|
€
-9K
|
€
3K
|
€
2K
|
€
513
|
€
2K
|
€
9K
|
€
21K
|
|
|
€
38K
|
€
28K
|
€
31K
|
€
33K
|
€
45K
|
€
48K
|
€
76K
|
€
65K
|
€
57K
|
€
52K
|
€
52K
|
€
50K
|
€
83K
|
€
72K
|
€
70K
|
€
99K
|
€
97K
|
€
88K
|
|
|
€
2K
|
€
12K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
10K
|
€
18K
|
€
14K
|
€
8K
|
€
10K
|
€
14K
|
€
25K
|
€
23K
|
€
24K
|
€
28K
|
€
34K
|
€
53K
|
|
|
€
8K
|
€
8K
|
€
1K
|
€
2K
|
€
6K
|
€
4K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
306
|
€
2K
|
€
378
|
€
5K
|
€
2K
|
€
3K
|
€
937
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
€
30K
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 853,66%
|
|
|
70,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83
|
€
11K
|
€
97
|
€
-9K
|
€
-7
|
€
-23K
|
€
6K
|
€
16K
|
€
12K
|
€
5K
|
€
7K
|
€
12K
|
€
22K
|
€
20K
|
€
21K
|
€
24K
|
€
30K
|
€
49K
|
|
|
€
-823
|
€
10K
|
€
-3K
|
€
-12K
|
€
-3K
|
€
-26K
|
€
-480
|
€
12K
|
€
8K
|
€
1K
|
€
4K
|
€
-5K
|
€
4K
|
€
2K
|
€
-576
|
€
3K
|
€
11K
|
€
30K
|
|
|
€
10K
|
€
-3K
|
€
-2K
|
€
-12K
|
€
-3K
|
€
-27K
|
€
-2K
|
€
8K
|
€
5K
|
€
161
|
€
3K
|
€
-9K
|
€
3K
|
€
2K
|
€
513
|
€
2K
|
€
9K
|
€
21K
|
|
|
€
0
|
€
0
|
€
605
|
€
4K
|
-
|
€
1K
|
€
3K
|
€
627
|
-
|
€
6K
|
€
14K
|
€
13K
|
€
14K
|
€
17K
|
€
28K
|
€
22K
|
€
15K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284
|
€
2K
|
€
456
|
€
354
|
€
13K
|
€
3K
|
|
|
|
|
€
5K
|
€
124
|
€
566
|
€
18K
|
€
10K
|
€
2K
|
€
6K
|
€
5K
|
|
|
€
11K
|
€
-1K
|
€
667
|
€
-9K
|
€
-818
|
€
-25K
|
€
5K
|
€
11K
|
€
9K
|
€
4K
|
€
6K
|
€
8K
|
€
11K
|
€
9K
|
€
22K
|
€
23K
|
€
27K
|
€
41K
|
|
|
€
36K
|
€
25K
|
€
26K
|
€
26K
|
€
40K
|
€
40K
|
€
51K
|
€
36K
|
€
25K
|
€
21K
|
€
33K
|
€
40K
|
€
57K
|
€
38K
|
€
36K
|
€
57K
|
€
43K
|
€
23K
|
|
|
3,10
|
2,18
|
2,48
|
1,58
|
3,48
|
3,17
|
3,76
|
3,40
|
2,49
|
2,36
|
13,91
|
2,04
|
40,56
|
4,25
|
1,89
|
7,89
|
4,28
|
1,38
|
|
|
2,20
|
1,61
|
1,75
|
1,32
|
2,79
|
2,51
|
2,77
|
2,70
|
1,74
|
1,70
|
7,27
|
1,68
|
30,11
|
3,37
|
1,63
|
5,48
|
2,92
|
1,16
|
|
|
3,18
|
3,03
|
2,54
|
5,70
|
3,48
|
3,17
|
3,76
|
3,40
|
2,49
|
2,36
|
13,91
|
2,04
|
40,56
|
4,25
|
1,89
|
7,89
|
4,28
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
49K
|
€
48K
|
€
78K
|
€
61K
|
€
67K
|
€
95K
|
€
80K
|
€
74K
|
€
72K
|
€
55K
|
€
89K
|
€
85K
|
€
94K
|
€
135K
|
€
129K
|
€
132K
|
€
175K
|
|
|
€
17K
|
€
21K
|
€
18K
|
€
45K
|
€
16K
|
€
19K
|
€
19K
|
€
15K
|
€
17K
|
€
20K
|
€
3K
|
€
39K
|
€
1K
|
€
12K
|
€
44K
|
€
9K
|
€
14K
|
€
65K
|
|
|
€
17K
|
€
15K
|
€
17K
|
€
13K
|
€
16K
|
€
19K
|
€
19K
|
€
15K
|
€
17K
|
€
15K
|
€
3K
|
€
39K
|
€
1K
|
€
12K
|
€
40K
|
€
8K
|
€
13K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
€
4K
|
€
417
|
€
698
|
€
6K
|
|
|
69,02%
|
56,79%
|
63,35%
|
41,99%
|
73,88%
|
72,24%
|
80,28%
|
81,25%
|
77,19%
|
72,48%
|
95,38%
|
55,97%
|
98,29%
|
77,10%
|
51,78%
|
77,06%
|
73,65%
|
50,58%
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
|
|
|
|
0,06
|
0
|
0,01
|
0,06
|
|
|
|
1,87
|
182,98
|
|
|
|
3,09
|
0,95
|
1,41
|
3,72
|
0,34
|
3,34
|
0,07
|
0,59
|
2,12
|
0,36
|
0,45
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,79%
|
-5,34%
|
2,18%
|
-28,65%
|
-1,81%
|
-51,26%
|
5,97%
|
17,49%
|
16,29%
|
8,54%
|
11,62%
|
16,69%
|
12,80%
|
12,86%
|
31,36%
|
23,35%
|
28,30%
|
46,16%
|
|
|
26,82%
|
-11,17%
|
-6,67%
|
-38,01%
|
-7,52%
|
-56,52%
|
-2,62%
|
11,58%
|
8,78%
|
0,31%
|
4,97%
|
-17,29%
|
3,37%
|
3,22%
|
0,73%
|
2,48%
|
8,80%
|
24,01%
|
|
|
18,51
|
-6,34
|
-4,22
|
-15,96
|
-5,56
|
-40,83
|
-2,10
|
9,41
|
6,78
|
0,22
|
4,74
|
-9,68
|
3,31
|
2,48
|
0,38
|
1,91
|
6,48
|
12,15
|
|
|
26,82
|
-11,17
|
-6,67
|
-38,01
|
-7,52
|
-56,52
|
-2,62
|
11,58
|
8,78
|
0,31
|
4,97
|
-17,29
|
3,37
|
3,22
|
0,73
|
2,48
|
8,80
|
24,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|