F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
139K
|
€
73K
|
€
98K
|
€
109K
|
€
93K
|
€
33K
|
€
61K
|
€
51K
|
€
49K
|
€
49K
|
€
38K
|
€
39K
|
|
|
€
31K
|
€
33K
|
€
-27K
|
€
-34K
|
€
20K
|
€
47K
|
€
2K
|
€
31K
|
€
3K
|
€
470
|
€
-406
|
€
-13K
|
€
-26K
|
|
|
€
127K
|
€
97K
|
€
64K
|
€
92K
|
€
125K
|
€
105K
|
€
59K
|
€
56K
|
€
26K
|
€
23K
|
€
23K
|
€
23K
|
€
36K
|
|
|
2,50
|
1,50
|
1
|
2
|
|
2
|
1,10
|
0,80
|
0,50
|
0,50
|
0,60
|
0,60
|
0,40
|
|
|
€
91K
|
€
71K
|
€
12K
|
€
15K
|
€
56K
|
€
74K
|
€
18K
|
€
46K
|
€
25K
|
€
26K
|
€
26K
|
€
18K
|
€
17K
|
|
|
€
15K
|
€
9K
|
€
5K
|
€
11K
|
€
7K
|
€
14K
|
€
2K
|
€
3K
|
€
4K
|
€
121
|
€
559
|
|
|
|
|
€
64K
|
€
43K
|
€
57K
|
€
78K
|
€
40K
|
€
27K
|
€
17K
|
€
12K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
84K
|
€
13K
|
€
17K
|
€
67K
|
€
64K
|
€
16K
|
€
45K
|
€
34K
|
€
35K
|
€
36K
|
€
24K
|
€
22K
|
|
|
€
55K
|
€
34K
|
€
-20K
|
€
-25K
|
€
30K
|
€
51K
|
€
3K
|
€
33K
|
€
7K
|
€
4K
|
€
4K
|
€
-8K
|
€
-19K
|
|
|
€
31K
|
€
33K
|
€
-27K
|
€
-34K
|
€
20K
|
€
47K
|
€
2K
|
€
31K
|
€
3K
|
€
470
|
€
-406
|
€
-13K
|
€
-26K
|
|
|
€
9K
|
€
108K
|
€
0
|
€
14K
|
€
457K
|
€
21K
|
€
2K
|
€
2K
|
€
2K
|
€
-1
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
31K
|
€
22K
|
€
13K
|
€
29K
|
€
109K
|
€
27K
|
€
24K
|
€
24K
|
€
25K
|
€
33K
|
€
19K
|
€
69K
|
|
|
€
84K
|
€
83K
|
€
6K
|
€
9K
|
€
57K
|
€
60K
|
€
14K
|
€
43K
|
€
29K
|
€
31K
|
€
31K
|
€
19K
|
€
15K
|
|
|
€
-16K
|
€
-53K
|
€
-52K
|
€
-33K
|
€
130
|
€
72K
|
€
20K
|
€
7K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-538
|
|
|
0,86
|
0,70
|
0,51
|
0,68
|
1
|
2,28
|
1,79
|
1,16
|
0,78
|
0,83
|
0,85
|
0,83
|
1
|
|
|
0,58
|
0,49
|
0,23
|
0,23
|
0,54
|
1,95
|
1,12
|
0,62
|
0,48
|
0,40
|
0,56
|
0,51
|
0,79
|
|
|
0,97
|
0,77
|
0,60
|
0,78
|
1,18
|
2,28
|
1,79
|
1,16
|
0,78
|
0,83
|
0,88
|
0,85
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
€
595K
|
€
468K
|
€
516K
|
€
534K
|
€
175K
|
€
84K
|
€
103K
|
€
105K
|
€
141K
|
€
183K
|
€
208K
|
€
322K
|
|
|
€
404K
|
€
498K
|
€
404K
|
€
424K
|
€
409K
|
€
70K
|
€
25K
|
€
47K
|
€
79K
|
€
118K
|
€
160K
|
€
185K
|
€
286K
|
|
|
€
118K
|
€
174K
|
€
105K
|
€
100K
|
€
58K
|
€
56K
|
€
25K
|
€
47K
|
€
58K
|
€
69K
|
€
78K
|
€
74K
|
€
146K
|
|
|
€
284K
|
€
323K
|
€
299K
|
€
324K
|
€
351K
|
€
14K
|
|
|
€
21K
|
€
49K
|
€
79K
|
€
109K
|
€
137K
|
|
|
23,97%
|
16,23%
|
13,72%
|
17,76%
|
23,44%
|
60,09%
|
69,92%
|
54,57%
|
24,69%
|
16,41%
|
12,44%
|
11,10%
|
11,18%
|
|
|
2,23
|
3,34
|
4,66
|
3,54
|
2,80
|
0,13
|
|
|
0,82
|
2,10
|
3,48
|
4,70
|
3,82
|
|
|
3,75
|
5,90
|
30,76
|
24,43
|
6,07
|
1,09
|
1,61
|
1,04
|
2,33
|
3,37
|
4,42
|
7,76
|
13,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,76%
|
85,99%
|
8,95%
|
9,30%
|
45,85%
|
56,88%
|
24,70%
|
76,27%
|
112,71%
|
135,02%
|
138,46%
|
83,70%
|
41,57%
|
|
|
24,24%
|
33,73%
|
-42,73%
|
-36,74%
|
15,85%
|
44,44%
|
3,60%
|
54,10%
|
10,54%
|
2,03%
|
-1,79%
|
-55,56%
|
-72,41%
|
|
|
5,81
|
5,47
|
-5,86
|
-6,53
|
3,72
|
26,70
|
2,52
|
29,52
|
2,60
|
0,33
|
-0,22
|
-6,17
|
-8,09
|
|
|
24,24
|
33,73
|
-42,73
|
-36,74
|
15,85
|
44,44
|
3,60
|
54,10
|
10,54
|
2,03
|
-1,79
|
-55,56
|
-72,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
1,50
|
1
|
2
|
|
2
|
1,10
|
0,80
|
0,50
|
0,50
|
0,60
|
0,60
|
0,40
|
|
|
€
25K
|
€
28K
|
€
57K
|
€
39K
|
|
€
14K
|
€
15K
|
€
15K
|
€
31K
|
€
27K
|
€
21K
|
€
22K
|
€
39K
|