FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
336K
|
€
397K
|
€
212K
|
€
367K
|
€
580K
|
€
344K
|
€
314K
|
€
181K
|
€
85K
|
|
|
€
-65K
|
€
45K
|
€
65K
|
€
-93K
|
€
21K
|
€
31K
|
€
23K
|
€
52K
|
€
44K
|
€
6K
|
|
|
€
-3K
|
€
62K
|
€
167K
|
€
102K
|
€
195K
|
€
174K
|
€
138K
|
€
115K
|
€
63K
|
€
19K
|
|
|
0,80
|
1,70
|
2,50
|
3,80
|
7,80
|
7,40
|
8,10
|
|
3,80
|
1,90
|
|
|
-
|
€
92K
|
€
121K
|
€
4K
|
€
95K
|
€
190K
|
€
110K
|
€
74K
|
€
104K
|
€
11K
|
|
|
€
7K
|
€
58K
|
€
23K
|
€
29K
|
€
20K
|
€
15K
|
€
39K
|
€
49K
|
€
25K
|
€
3K
|
|
|
€
74K
|
€
210K
|
€
269K
|
€
209K
|
€
278K
|
€
477K
|
€
267K
|
€
225K
|
€
105K
|
€
54K
|
|
|
Dividendes
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
332,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
112K
|
€
116K
|
€
-4K
|
€
87K
|
€
100K
|
€
73K
|
€
78K
|
€
67K
|
€
12K
|
|
|
€
-57K
|
€
62K
|
€
71K
|
€
-58K
|
€
43K
|
€
54K
|
€
29K
|
€
52K
|
€
54K
|
€
4K
|
|
|
€
-65K
|
€
45K
|
€
65K
|
€
-93K
|
€
21K
|
€
31K
|
€
23K
|
€
33K
|
€
25K
|
€
6K
|
|
|
€
-2K
|
€
4K
|
€
948
|
€
157K
|
€
66K
|
€
17K
|
€
96K
|
€
66K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
228K
|
€
106K
|
€
45K
|
€
165K
|
€
134K
|
€
123K
|
€
87K
|
€
49K
|
€
16K
|
|
|
€
-17K
|
€
95K
|
€
109K
|
€
-39K
|
€
65K
|
€
77K
|
€
67K
|
€
77K
|
€
57K
|
€
14K
|
|
|
€
-27K
|
€
5K
|
€
57K
|
€
478
|
€
119K
|
€
102K
|
€
71K
|
€
46K
|
€
44K
|
€
4K
|
|
|
0,42
|
1,01
|
1,44
|
1
|
2,11
|
1,82
|
1,29
|
1,26
|
1,44
|
1,11
|
|
|
0,42
|
1,01
|
1,44
|
1
|
2,11
|
1,82
|
1,29
|
1,26
|
1,44
|
1,11
|
|
|
0,42
|
1,01
|
1,44
|
1
|
2,12
|
1,82
|
1,29
|
1,26
|
1,44
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
489K
|
€
363K
|
€
387K
|
€
355K
|
€
324K
|
€
438K
|
€
296K
|
€
178K
|
€
61K
|
|
|
€
105K
|
€
428K
|
€
197K
|
€
285K
|
€
159K
|
€
150K
|
€
300K
|
€
181K
|
€
115K
|
€
42K
|
|
|
€
46K
|
€
352K
|
€
128K
|
€
165K
|
€
107K
|
€
124K
|
€
241K
|
€
176K
|
€
100K
|
€
32K
|
|
|
€
59K
|
€
76K
|
€
68K
|
€
120K
|
€
52K
|
€
25K
|
€
59K
|
€
5K
|
€
15K
|
€
10K
|
|
|
-2,77%
|
12,63%
|
45,89%
|
26,34%
|
55,04%
|
53,80%
|
31,56%
|
38,90%
|
35,39%
|
31,28%
|
|
|
-20,84
|
1,22
|
0,41
|
1,18
|
0,27
|
0,14
|
0,42
|
0,04
|
0,24
|
0,50
|
|
|
|
3,81
|
1,70
|
|
1,83
|
1,49
|
4,13
|
2,33
|
1,73
|
3,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
598,42%
|
153,75%
|
65,63%
|
-37,90%
|
33,47%
|
44,13%
|
48,26%
|
67,12%
|
90,43%
|
73,64%
|
|
|
2 286,25%
|
72,96%
|
38,79%
|
-91,34%
|
10,82%
|
17,63%
|
16,62%
|
45,21%
|
69,94%
|
29,81%
|
|
|
-63,26
|
9,21
|
17,80
|
-24,06
|
5,96
|
9,48
|
5,24
|
17,58
|
24,75
|
9,33
|
|
|
2 286,25
|
72,96
|
38,79
|
-91,34
|
10,82
|
17,63
|
16,62
|
45,21
|
69,94
|
29,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,96
|
36,39
|
|
8,53
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,96
|
36,39
|
|
8,53
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,70
|
2,50
|
3,80
|
7,80
|
7,40
|
8,10
|
|
3,80
|
1,90
|
|
|
€
93K
|
€
123K
|
€
107K
|
€
55K
|
€
36K
|
€
64K
|
€
33K
|
|
€
28K
|
€
28K
|