F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
18K
|
€
15K
|
€
45K
|
€
39K
|
€
41K
|
€
40K
|
€
64K
|
€
127K
|
€
138K
|
€
145K
|
€
368K
|
€
217K
|
€
173K
|
€
220K
|
€
229K
|
€
345K
|
€
332K
|
€
469K
|
€
558K
|
|
|
€
14K
|
€
9K
|
€
2K
|
€
34K
|
€
21K
|
€
33K
|
€
-40K
|
€
-77K
|
€
14K
|
€
4K
|
€
-6K
|
€
115K
|
€
15K
|
€
-28K
|
€
23K
|
€
26K
|
€
96K
|
€
106K
|
€
209K
|
€
288K
|
|
|
€
314K
|
€
300K
|
€
292K
|
€
290K
|
€
256K
|
€
235K
|
€
202K
|
€
242K
|
€
319K
|
€
305K
|
€
401K
|
€
406K
|
€
427K
|
€
411K
|
€
439K
|
€
466K
|
€
499K
|
€
464K
|
€
417K
|
€
358K
|
|
|
€
42K
|
€
30K
|
€
26K
|
€
57K
|
€
40K
|
€
51K
|
€
10K
|
€
12K
|
€
48K
|
€
39K
|
€
32K
|
€
231K
|
€
48K
|
€
20K
|
€
60K
|
€
73K
|
€
195K
|
€
201K
|
€
376K
|
€
507K
|
|
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
|
€
2K
|
€
9K
|
€
9K
|
€
5K
|
€
16K
|
€
49K
|
€
2K
|
€
4K
|
€
15K
|
€
17K
|
€
15K
|
€
21K
|
€
37K
|
€
58K
|
|
|
|
€
500
|
|
|
|
|
€
71K
|
€
130K
|
€
91K
|
€
110K
|
€
129K
|
€
168K
|
€
185K
|
€
187K
|
€
177K
|
€
174K
|
€
183K
|
€
164K
|
€
135K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
135K
|
|
|
€
50K
|
€
60K
|
€
60K
|
€
60K
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
2 317,13%
|
|
117,86%
|
|
|
216,38%
|
228,25%
|
62,64%
|
56,37%
|
71,71%
|
52,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
16K
|
€
13K
|
€
44K
|
€
29K
|
€
40K
|
€
-33K
|
€
-68K
|
€
34K
|
€
25K
|
€
13K
|
€
197K
|
€
28K
|
€
-17K
|
€
39K
|
€
51K
|
€
158K
|
€
165K
|
€
332K
|
€
458K
|
|
|
€
21K
|
€
9K
|
€
5K
|
€
36K
|
€
21K
|
€
33K
|
€
-40K
|
€
-76K
|
€
20K
|
€
8K
|
€
-8K
|
€
174K
|
€
13K
|
€
-30K
|
€
23K
|
€
28K
|
€
130K
|
€
140K
|
€
300K
|
€
427K
|
|
|
€
14K
|
€
9K
|
€
2K
|
€
34K
|
€
21K
|
€
33K
|
€
-40K
|
€
-77K
|
€
14K
|
€
4K
|
€
-6K
|
€
115K
|
€
15K
|
€
-28K
|
€
23K
|
€
26K
|
€
96K
|
€
106K
|
€
209K
|
€
288K
|
|
|
€
3K
|
€
1K
|
€
896
|
€
173
|
€
1K
|
€
8K
|
€
-796
|
€
231
|
€
3K
|
€
8K
|
€
3K
|
€
8K
|
€
23K
|
€
5K
|
€
2K
|
€
4K
|
€
218K
|
€
28K
|
€
36K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
162K
|
€
150K
|
€
148K
|
€
115K
|
€
23K
|
€
12K
|
€
11K
|
€
15K
|
€
41K
|
€
25K
|
€
123K
|
€
33K
|
€
15K
|
€
37K
|
€
20K
|
€
18K
|
€
101K
|
€
36K
|
€
17K
|
|
|
€
21K
|
€
16K
|
€
9K
|
€
41K
|
€
28K
|
€
40K
|
€
-33K
|
€
-69K
|
€
27K
|
€
21K
|
€
15K
|
€
137K
|
€
31K
|
€
-15K
|
€
39K
|
€
50K
|
€
124K
|
€
132K
|
€
241K
|
€
319K
|
|
|
€
187K
|
€
170K
|
€
155K
|
€
147K
|
€
106K
|
€
78K
|
€
47K
|
€
79K
|
€
148K
|
€
123K
|
€
208K
|
€
199K
|
€
217K
|
€
209K
|
€
227K
|
€
239K
|
€
254K
|
€
408K
|
€
359K
|
€
301K
|
|
|
32,36
|
12,30
|
14,40
|
15,66
|
7,83
|
8,33
|
13,34
|
4,16
|
7,29
|
9,24
|
6,86
|
2,20
|
13,61
|
12,30
|
7,23
|
3,59
|
3,41
|
5,36
|
2,80
|
2,39
|
|
|
32,36
|
12,30
|
14,40
|
15,66
|
7,83
|
8,33
|
13,34
|
4,16
|
7,29
|
9,24
|
6,86
|
2,20
|
13,61
|
12,30
|
7,23
|
3,59
|
3,41
|
5,36
|
2,80
|
2,39
|
|
|
32,36
|
12,30
|
14,40
|
15,66
|
7,83
|
8,39
|
13,34
|
4,22
|
7,29
|
9,52
|
6,86
|
2,20
|
13,61
|
12,30
|
7,23
|
3,59
|
3,41
|
5,36
|
2,80
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
315K
|
€
303K
|
€
300K
|
€
271K
|
€
245K
|
€
206K
|
€
267K
|
€
342K
|
€
320K
|
€
436K
|
€
572K
|
€
444K
|
€
430K
|
€
475K
|
€
558K
|
€
605K
|
€
557K
|
€
617K
|
€
584K
|
|
|
€
6K
|
€
15K
|
€
12K
|
€
10K
|
€
15K
|
€
11K
|
€
4K
|
€
25K
|
€
23K
|
€
15K
|
€
36K
|
€
166K
|
€
17K
|
€
19K
|
€
37K
|
€
92K
|
€
106K
|
€
93K
|
€
200K
|
€
226K
|
|
|
€
6K
|
€
15K
|
€
12K
|
€
10K
|
€
15K
|
€
11K
|
€
4K
|
€
25K
|
€
23K
|
€
15K
|
€
36K
|
€
166K
|
€
17K
|
€
19K
|
€
37K
|
€
92K
|
€
106K
|
€
93K
|
€
200K
|
€
217K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
98,14%
|
95,24%
|
96,18%
|
96,66%
|
94,29%
|
95,64%
|
98,17%
|
90,64%
|
93,14%
|
95,33%
|
91,85%
|
70,96%
|
96,13%
|
95,69%
|
92,32%
|
83,48%
|
82,56%
|
83,23%
|
67,62%
|
61,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
0,22
|
0,97
|
0,92
|
0,23
|
0,54
|
0,27
|
|
|
0,70
|
0,60
|
2,70
|
0,85
|
0,61
|
|
0,93
|
1,79
|
0,67
|
0,57
|
0,60
|
0,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,61%
|
5,19%
|
3,17%
|
14,28%
|
11,13%
|
16,86%
|
-16,45%
|
-28,41%
|
8,51%
|
6,82%
|
3,78%
|
33,83%
|
7,21%
|
-3,58%
|
8,90%
|
10,67%
|
24,87%
|
28,36%
|
57,82%
|
89,10%
|
|
|
4,43%
|
2,88%
|
0,68%
|
11,72%
|
8,31%
|
13,94%
|
-19,86%
|
-31,75%
|
4,33%
|
1,42%
|
-1,37%
|
28,20%
|
3,62%
|
-6,73%
|
5,27%
|
5,64%
|
19,18%
|
22,96%
|
50,13%
|
80,49%
|
|
|
4,35
|
2,74
|
0,65
|
11,33
|
7,83
|
13,33
|
-19,50
|
-28,78
|
4,03
|
1,35
|
-1,26
|
20,01
|
3,48
|
-6,44
|
4,86
|
4,71
|
15,83
|
19,11
|
33,90
|
49,35
|
|
|
4,43
|
2,88
|
0,68
|
11,72
|
8,31
|
13,94
|
-19,86
|
-31,75
|
4,33
|
1,42
|
-1,37
|
28,20
|
3,62
|
-6,73
|
5,27
|
5,64
|
19,18
|
22,96
|
50,13
|
80,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1
|
1,50
|
1,80
|
2,50
|
2,80
|
2,70
|
2,70
|
2,80
|
2,80
|
2,80
|
2,40
|
1,80
|
|
|
|
|
|
|
|
|
€
141K
|
€
130K
|
€
91K
|
€
74K
|
€
72K
|
€
67K
|
€
66K
|
€
69K
|
€
65K
|
€
62K
|
€
65K
|
€
58K
|
€
56K
|
€
54K
|