FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
80K
|
€
84K
|
€
-298
|
€
-97
|
€
-2K
|
|
|
€
57K
|
€
64K
|
€
-345
|
€
-1K
|
€
-2K
|
|
|
€
121K
|
€
63K
|
€
-337
|
€
7
|
€
1K
|
|
|
€
78K
|
€
69K
|
-
|
€
0
|
€
44
|
|
|
€
42K
|
€
20K
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
98
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
84K
|
€
-298
|
€
-999
|
€
-2K
|
|
|
€
76K
|
€
84K
|
€
-298
|
€
-999
|
€
-2K
|
|
|
€
57K
|
€
64K
|
€
-345
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
14K
|
€
52
|
€
195
|
€
856
|
|
|
€
61K
|
€
64K
|
€
-345
|
€
-1K
|
€
-2K
|
|
|
€
116K
|
€
63K
|
€
-337
|
€
7
|
€
1K
|
|
|
1,52
|
1,18
|
0,51
|
1
|
1,56
|
|
|
1,37
|
0,94
|
0,51
|
1
|
1,56
|
|
|
1,52
|
1,18
|
0,51
|
1
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
422K
|
€
358
|
€
2K
|
€
3K
|
|
|
€
222K
|
€
359K
|
€
695
|
€
2K
|
€
2K
|
|
|
€
222K
|
€
359K
|
€
695
|
€
2K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
35,18%
|
14,96%
|
-94,28%
|
0,32%
|
35,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
2,81
|
4,28
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,40%
|
100,53%
|
102,21%
|
-14 068,46%
|
-184,21%
|
|
|
47,60%
|
100,53%
|
102,21%
|
-14 068,46%
|
-184,21%
|
|
|
16,75
|
15,04
|
-96,36
|
-45,72
|
-65,85
|
|
|
47,60
|
100,53
|
102,21
|
-14 068,46
|
-184,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|