FE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
165K
|
€
127K
|
€
134K
|
€
117K
|
€
83K
|
€
49K
|
€
44K
|
€
64K
|
€
34K
|
€
40K
|
€
43K
|
€
64K
|
€
55K
|
€
20K
|
€
19K
|
€
18K
|
€
26K
|
€
22K
|
|
|
€
134K
|
€
70K
|
€
110K
|
€
91K
|
€
74K
|
€
28K
|
€
10K
|
€
293
|
€
23K
|
€
14K
|
€
25K
|
€
25K
|
€
47K
|
€
23K
|
€
13K
|
€
-797
|
€
-4K
|
€
13K
|
€
2K
|
|
|
€
268K
|
€
195K
|
€
170K
|
€
120K
|
€
89K
|
€
74K
|
€
73K
|
€
63K
|
€
63K
|
€
62K
|
€
62K
|
€
61K
|
€
60K
|
€
36K
|
€
23K
|
€
23K
|
€
23K
|
€
28K
|
€
15K
|
|
|
€
203K
|
€
164K
|
€
144K
|
€
134K
|
€
113K
|
€
76K
|
€
39K
|
€
31K
|
€
57K
|
€
37K
|
€
43K
|
€
44K
|
€
71K
|
€
51K
|
€
17K
|
€
18K
|
€
15K
|
€
25K
|
€
17K
|
|
|
€
8K
|
€
13K
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
7K
|
€
8K
|
€
4K
|
€
2K
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
45K
|
€
60K
|
€
60K
|
€
58K
|
€
27K
|
|
|
€
23K
|
€
14K
|
€
24K
|
€
24K
|
€
24K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
44,94%
|
64,01%
|
54,76%
|
66,13%
|
78,69%
|
97,98%
|
|
|
97,90%
|
98,20%
|
94,50%
|
96,34%
|
50,82%
|
43,00%
|
94,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
144K
|
€
127K
|
€
120K
|
€
101K
|
€
68K
|
€
35K
|
€
29K
|
€
53K
|
€
34K
|
€
40K
|
€
43K
|
€
64K
|
€
55K
|
€
20K
|
€
19K
|
€
18K
|
€
26K
|
€
22K
|
|
|
€
152K
|
€
129K
|
€
100K
|
€
96K
|
€
79K
|
€
47K
|
€
15K
|
€
4K
|
€
28K
|
€
10K
|
€
16K
|
€
22K
|
€
49K
|
€
40K
|
€
4K
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
|
|
€
138K
|
€
75K
|
€
88K
|
€
91K
|
€
74K
|
€
28K
|
€
10K
|
€
293
|
€
23K
|
€
14K
|
€
25K
|
€
25K
|
€
36K
|
€
23K
|
€
13K
|
€
-797
|
€
-4K
|
€
13K
|
€
2K
|
|
|
€
112K
|
€
-79K
|
€
112K
|
€
16K
|
€
18K
|
€
29K
|
€
44K
|
€
5K
|
€
7K
|
€
39K
|
€
14K
|
€
59K
|
€
4K
|
€
10K
|
€
43K
|
€
3K
|
€
4K
|
€
40K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
45K
|
€
32K
|
€
27K
|
€
28K
|
€
11K
|
€
22K
|
€
12K
|
€
11K
|
€
14K
|
€
50K
|
€
18K
|
€
52K
|
€
25K
|
€
11K
|
€
8K
|
€
14K
|
€
14K
|
€
4K
|
|
|
€
159K
|
€
85K
|
€
137K
|
€
115K
|
€
96K
|
€
49K
|
€
30K
|
€
25K
|
€
48K
|
€
38K
|
€
49K
|
€
47K
|
€
62K
|
€
38K
|
€
29K
|
€
15K
|
€
11K
|
€
30K
|
€
17K
|
|
|
€
172K
|
€
142K
|
€
67K
|
€
56K
|
€
57K
|
€
52K
|
€
59K
|
€
35K
|
€
21K
|
€
15K
|
€
44K
|
€
9K
|
€
34K
|
€
8K
|
€
2K
|
€
9K
|
€
7K
|
€
9K
|
€
4K
|
|
|
17,92
|
6,26
|
6,85
|
9,09
|
10,95
|
8,24
|
6,96
|
2,67
|
1,52
|
1,43
|
2
|
1,23
|
1,85
|
1,25
|
1,07
|
1,60
|
1,40
|
1,51
|
1,28
|
|
|
17,92
|
6,26
|
6,85
|
9,09
|
10,95
|
8,24
|
6,96
|
2,67
|
1,52
|
1,43
|
2
|
1,23
|
1,85
|
1,25
|
1,07
|
1,60
|
1,40
|
1,51
|
1,28
|
|
|
17,92
|
9,92
|
6,85
|
9,09
|
10,95
|
8,24
|
6,96
|
2,67
|
1,52
|
1,43
|
2,06
|
1,28
|
1,85
|
1,25
|
1,07
|
1,60
|
1,40
|
1,51
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
226K
|
€
229K
|
€
129K
|
€
136K
|
€
137K
|
€
139K
|
€
101K
|
€
127K
|
€
133K
|
€
156K
|
€
124K
|
€
116K
|
€
93K
|
€
86K
|
€
57K
|
€
68K
|
€
81K
|
€
49K
|
|
|
€
55K
|
€
27K
|
€
54K
|
€
9K
|
€
47K
|
€
63K
|
€
66K
|
€
38K
|
€
64K
|
€
71K
|
€
94K
|
€
64K
|
€
56K
|
€
57K
|
€
63K
|
€
34K
|
€
45K
|
€
54K
|
€
35K
|
|
|
€
10K
|
€
17K
|
€
11K
|
€
7K
|
€
6K
|
€
7K
|
€
10K
|
€
21K
|
€
40K
|
€
35K
|
€
42K
|
€
36K
|
€
40K
|
€
32K
|
€
27K
|
€
16K
|
€
17K
|
€
17K
|
€
13K
|
|
|
€
45K
|
|
€
42K
|
€
2K
|
€
41K
|
€
56K
|
€
56K
|
€
17K
|
€
24K
|
€
36K
|
€
50K
|
€
26K
|
€
16K
|
€
25K
|
€
36K
|
€
18K
|
€
28K
|
€
37K
|
€
21K
|
|
|
82,21%
|
86,10%
|
74,03%
|
93,37%
|
65,52%
|
53,83%
|
52,69%
|
62,43%
|
49,45%
|
46,81%
|
39,83%
|
48,66%
|
51,53%
|
38,98%
|
26,82%
|
39,79%
|
34,28%
|
34,08%
|
30,18%
|
|
|
0,17
|
|
0,25
|
0,01
|
0,46
|
0,76
|
0,76
|
0,27
|
0,38
|
0,58
|
0,81
|
0,43
|
0,27
|
0,68
|
1,57
|
0,81
|
1,20
|
1,32
|
1,44
|
|
|
0,31
|
0,19
|
0,42
|
0,07
|
0,46
|
0,93
|
1,86
|
1,32
|
1,20
|
2,07
|
2,35
|
1,47
|
0,88
|
1,03
|
3,13
|
1,79
|
2,48
|
2,05
|
1,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,15%
|
43,52%
|
80,84%
|
95,41%
|
107,35%
|
66,34%
|
41,72%
|
40,23%
|
77,04%
|
61,44%
|
79,05%
|
77,27%
|
103,89%
|
104,97%
|
126,46%
|
67,81%
|
46,33%
|
106,84%
|
116,56%
|
|
|
49,74%
|
36,07%
|
64,61%
|
75,59%
|
82,54%
|
37,44%
|
13,74%
|
0,46%
|
37,46%
|
22,92%
|
40,99%
|
41,13%
|
79,17%
|
63,84%
|
54,60%
|
-3,54%
|
-19,02%
|
46,25%
|
11,44%
|
|
|
40,89
|
31,06
|
47,83
|
70,57
|
54,08
|
20,16
|
7,24
|
0,29
|
18,52
|
10,73
|
16,32
|
20,01
|
40,79
|
24,89
|
14,64
|
-1,41
|
-6,52
|
15,76
|
3,45
|
|
|
49,74
|
36,07
|
64,61
|
75,59
|
82,54
|
37,44
|
13,74
|
0,46
|
37,46
|
22,92
|
40,99
|
41,13
|
79,17
|
63,84
|
54,60
|
-3,54
|
-19,02
|
46,25
|
11,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|