FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
100K
|
€
115K
|
€
76K
|
€
86K
|
€
80K
|
€
68K
|
€
48K
|
€
39K
|
€
49K
|
€
38K
|
€
32K
|
€
52K
|
€
40K
|
€
21K
|
€
70K
|
|
|
€
98K
|
€
78K
|
€
78K
|
€
53K
|
€
58K
|
€
54K
|
€
43K
|
€
27K
|
€
21K
|
€
27K
|
€
28K
|
€
24K
|
€
28K
|
€
20K
|
€
6K
|
€
34K
|
|
|
€
476K
|
€
481K
|
€
451K
|
€
373K
|
€
320K
|
€
262K
|
€
257K
|
€
214K
|
€
187K
|
€
166K
|
€
139K
|
€
111K
|
€
94K
|
€
68K
|
€
49K
|
€
44K
|
|
|
€
136K
|
€
127K
|
€
144K
|
€
93K
|
€
107K
|
€
96K
|
€
82K
|
€
52K
|
€
45K
|
€
58K
|
€
46K
|
€
36K
|
€
58K
|
€
45K
|
€
21K
|
€
75K
|
|
|
€
21K
|
€
18K
|
€
22K
|
€
14K
|
€
17K
|
€
14K
|
€
14K
|
€
18K
|
€
14K
|
€
14K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
5K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
47K
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
101,41%
|
60,48%
|
|
|
|
|
|
|
|
|
|
231,19%
|
5,84%
|
7,97%
|
25,60%
|
4,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
97K
|
€
113K
|
€
74K
|
€
84K
|
€
77K
|
€
65K
|
€
43K
|
€
37K
|
€
47K
|
€
36K
|
€
28K
|
€
50K
|
€
39K
|
€
20K
|
€
68K
|
|
|
€
100K
|
€
94K
|
€
108K
|
€
69K
|
€
79K
|
€
73K
|
€
60K
|
€
41K
|
€
34K
|
€
45K
|
€
34K
|
€
25K
|
€
39K
|
€
28K
|
€
9K
|
€
51K
|
|
|
€
98K
|
€
78K
|
€
78K
|
€
53K
|
€
58K
|
€
54K
|
€
43K
|
€
27K
|
€
21K
|
€
27K
|
€
28K
|
€
24K
|
€
28K
|
€
20K
|
€
6K
|
€
34K
|
|
|
€
3K
|
€
9K
|
€
0
|
€
0
|
€
3K
|
€
8K
|
€
14K
|
€
704
|
€
3K
|
€
1K
|
€
4K
|
€
-1K
|
€
2K
|
€
1K
|
€
599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
447K
|
€
427K
|
€
353K
|
€
82K
|
€
63K
|
€
72K
|
€
136K
|
€
113K
|
€
117K
|
€
119K
|
€
104K
|
€
82K
|
€
55K
|
€
28K
|
€
26K
|
|
|
€
102K
|
€
81K
|
€
83K
|
€
58K
|
€
63K
|
€
58K
|
€
48K
|
€
29K
|
€
23K
|
€
29K
|
€
30K
|
€
27K
|
€
38K
|
€
31K
|
€
17K
|
€
51K
|
|
|
€
466K
|
€
470K
|
€
447K
|
€
364K
|
€
306K
|
€
246K
|
€
244K
|
€
210K
|
€
182K
|
€
162K
|
€
133K
|
€
108K
|
€
86K
|
€
54K
|
€
31K
|
€
22K
|
|
|
21,71
|
24,26
|
19,97
|
23,31
|
16,86
|
16,26
|
14,56
|
10,86
|
12
|
11,19
|
11,39
|
7,35
|
6,61
|
3,72
|
3,33
|
1,88
|
|
|
21,71
|
24,26
|
19,97
|
23,31
|
16,86
|
16,26
|
14,56
|
10,86
|
12
|
11,19
|
11,39
|
7,35
|
6,61
|
3,72
|
3,33
|
1,88
|
|
|
21,90
|
24,50
|
20,12
|
23,31
|
16,86
|
16,26
|
14,56
|
10,86
|
12
|
11,19
|
11,39
|
7,35
|
6,61
|
3,72
|
3,34
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
501K
|
€
475K
|
€
389K
|
€
339K
|
€
278K
|
€
275K
|
€
235K
|
€
203K
|
€
182K
|
€
151K
|
€
127K
|
€
109K
|
€
90K
|
€
70K
|
€
83K
|
|
|
€
22K
|
€
20K
|
€
24K
|
€
16K
|
€
19K
|
€
16K
|
€
18K
|
€
21K
|
€
17K
|
€
16K
|
€
13K
|
€
17K
|
€
15K
|
€
22K
|
€
21K
|
€
38K
|
|
|
€
22K
|
€
20K
|
€
23K
|
€
16K
|
€
19K
|
€
16K
|
€
18K
|
€
21K
|
€
17K
|
€
16K
|
€
13K
|
€
17K
|
€
15K
|
€
20K
|
€
13K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
13K
|
|
|
95,49%
|
95,96%
|
95,04%
|
95,81%
|
94,32%
|
94,22%
|
93,46%
|
90,93%
|
91,86%
|
91,27%
|
91,52%
|
86,71%
|
85,88%
|
75,41%
|
69,96%
|
53,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,16
|
0,29
|
|
|
0,22
|
0,21
|
0,21
|
0,22
|
0,23
|
0,21
|
0,28
|
0,50
|
0,45
|
0,34
|
0,36
|
0,61
|
0,31
|
0,57
|
1,08
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,34%
|
16,78%
|
18,41%
|
15,57%
|
19,74%
|
21,98%
|
18,55%
|
13,45%
|
12,46%
|
17,69%
|
21,56%
|
24,31%
|
41,09%
|
45,44%
|
33,76%
|
113,67%
|
|
|
20,64%
|
16,16%
|
17,30%
|
14,19%
|
18,04%
|
20,44%
|
16,77%
|
12,56%
|
11,23%
|
16,50%
|
20,20%
|
21,53%
|
29,44%
|
29,85%
|
12,82%
|
75,72%
|
|
|
19,71
|
15,51
|
16,45
|
13,60
|
17,02
|
19,26
|
15,68
|
11,42
|
10,31
|
15,06
|
18,48
|
18,67
|
25,28
|
22,51
|
8,97
|
40,72
|
|
|
20,64
|
16,16
|
17,30
|
14,19
|
18,04
|
20,44
|
16,77
|
12,56
|
11,23
|
16,50
|
20,20
|
21,53
|
29,44
|
29,85
|
12,82
|
75,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|