F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
21K
|
€
44K
|
€
62K
|
€
110K
|
€
88K
|
€
95K
|
€
97K
|
€
95K
|
€
76K
|
€
75K
|
€
32K
|
€
45K
|
€
13K
|
€
14K
|
€
15K
|
€
-68K
|
|
|
€
7K
|
€
2K
|
€
16K
|
€
31K
|
€
84K
|
€
76K
|
€
82K
|
€
46K
|
€
43K
|
€
23K
|
€
22K
|
€
-29K
|
€
-6K
|
€
-43K
|
€
-51K
|
€
-69K
|
€
-150K
|
|
|
€
228K
|
€
221K
|
€
220K
|
€
203K
|
€
173K
|
€
89K
|
€
13K
|
€
-69K
|
€
-115K
|
€
-158K
|
€
-181K
|
€
-203K
|
€
-172K
|
€
-166K
|
€
-123K
|
€
-72K
|
€
-2K
|
|
|
€
34K
|
€
26K
|
€
45K
|
€
64K
|
€
111K
|
€
72K
|
€
74K
|
€
78K
|
€
74K
|
€
61K
|
€
52K
|
€
22K
|
€
31K
|
€
10K
|
€
3K
|
-
|
-
|
|
|
|
|
|
€
2K
|
€
15
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
791
|
€
454
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
395
|
|
|
€
2K
|
|
|
€
9K
|
€
25K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
19K
|
€
41K
|
€
60K
|
€
108K
|
€
86K
|
€
93K
|
€
95K
|
€
90K
|
€
75K
|
€
74K
|
€
29K
|
€
44K
|
€
12K
|
€
4K
|
€
-10K
|
€
-85K
|
|
|
€
12K
|
€
4K
|
€
26K
|
€
46K
|
€
100K
|
€
78K
|
€
85K
|
€
48K
|
€
42K
|
€
27K
|
€
26K
|
€
-19K
|
€
-4K
|
€
-34K
|
€
-42K
|
€
-56K
|
€
-135K
|
|
|
€
7K
|
€
2K
|
€
16K
|
€
31K
|
€
84K
|
€
76K
|
€
82K
|
€
46K
|
€
43K
|
€
23K
|
€
22K
|
€
-29K
|
€
-6K
|
€
-43K
|
€
-51K
|
€
-69K
|
€
-150K
|
|
|
€
1K
|
€
10K
|
€
4K
|
€
24K
|
€
35K
|
€
0
|
€
8K
|
€
3K
|
€
0
|
€
0
|
€
8K
|
€
4K
|
€
9K
|
-
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
57K
|
€
31K
|
€
14K
|
€
37K
|
€
230K
|
€
176K
|
€
168K
|
€
97K
|
€
8K
|
€
3K
|
€
320
|
€
21K
|
€
5K
|
€
3K
|
€
12K
|
€
7K
|
|
|
€
22K
|
€
16K
|
€
32K
|
€
45K
|
€
92K
|
€
84K
|
€
90K
|
€
93K
|
€
91K
|
€
71K
|
€
70K
|
€
19K
|
€
41K
|
€
3K
|
€
-5K
|
€
-23K
|
€
-100K
|
|
|
€
19K
|
€
-2K
|
€
-9K
|
€
-37K
|
€
-48K
|
€
-93K
|
€
-164K
|
€
208K
|
€
130K
|
€
51K
|
€
-141
|
€
-7K
|
€
3K
|
€
-475K
|
€
-460K
|
€
-437K
|
€
-393K
|
|
|
1,43
|
0,98
|
0,91
|
0,68
|
0,62
|
0,75
|
0,55
|
10
|
6,60
|
3,24
|
0,99
|
0,65
|
1,10
|
0,03
|
0,01
|
0,03
|
0,03
|
|
|
1,43
|
0,98
|
0,91
|
0,68
|
0,62
|
0,75
|
0,55
|
10
|
6,60
|
3,24
|
0,99
|
0,65
|
1,10
|
0,03
|
0,01
|
0,03
|
0,03
|
|
|
1,43
|
0,98
|
0,92
|
0,68
|
0,63
|
0,75
|
0,55
|
10,03
|
6,60
|
3,24
|
0,99
|
0,65
|
1,10
|
0,03
|
0,01
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
322K
|
€
323K
|
€
324K
|
€
314K
|
€
490K
|
€
417K
|
€
445K
|
€
412K
|
€
379K
|
€
373K
|
€
406K
|
€
470K
|
€
488K
|
€
525K
|
€
580K
|
€
623K
|
|
|
€
44K
|
€
97K
|
€
101K
|
€
117K
|
€
141K
|
€
401K
|
€
403K
|
€
514K
|
€
526K
|
€
536K
|
€
554K
|
€
609K
|
€
642K
|
€
654K
|
€
647K
|
€
651K
|
€
625K
|
|
|
€
44K
|
€
97K
|
€
101K
|
€
117K
|
€
129K
|
€
376K
|
€
366K
|
€
23K
|
€
23K
|
€
23K
|
€
20K
|
€
19K
|
€
29K
|
€
488K
|
€
463K
|
€
450K
|
€
405K
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
37K
|
€
491K
|
€
503K
|
€
514K
|
€
535K
|
€
590K
|
€
612K
|
€
166K
|
€
184K
|
€
202K
|
€
220K
|
|
|
83,04%
|
68,85%
|
67,99%
|
62,85%
|
55,07%
|
18,19%
|
3,22%
|
-15,49%
|
-27,81%
|
-41,60%
|
-48,52%
|
-50,14%
|
-36,60%
|
-33,94%
|
-23,34%
|
-12,34%
|
-0,36%
|
|
|
|
|
|
|
0,07
|
0,28
|
2,76
|
-7,12
|
-4,39
|
-3,26
|
-2,95
|
-2,90
|
-3,56
|
-1
|
-1,51
|
-2,82
|
-97,90
|
|
|
1,64
|
5,05
|
2,43
|
1,94
|
1,30
|
4,69
|
4,36
|
5,41
|
5,86
|
7,20
|
7,49
|
20,70
|
14,62
|
54,60
|
158,55
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,59%
|
7,42%
|
14,58%
|
22,10%
|
53,32%
|
93,77%
|
671,60%
|
-134,24%
|
-79,30%
|
-45,19%
|
-38,74%
|
-9,51%
|
-24,04%
|
-1,70%
|
4,02%
|
32,52%
|
4 440,93%
|
|
|
3,01%
|
0,72%
|
7,49%
|
15,00%
|
48,40%
|
84,93%
|
612,92%
|
-66,12%
|
-37,62%
|
-14,89%
|
-12,28%
|
14,17%
|
3,59%
|
26,07%
|
41,59%
|
96,86%
|
6 681,46%
|
|
|
2,50
|
0,50
|
5,09
|
9,43
|
26,65
|
15,45
|
19,77
|
10,24
|
10,46
|
6,20
|
5,96
|
-7,11
|
-1,31
|
-8,85
|
-9,71
|
-11,95
|
-24,11
|
|
|
3,01
|
0,72
|
7,49
|
15,00
|
48,40
|
84,93
|
612,92
|
-66,12
|
-37,62
|
-14,89
|
-12,28
|
14,17
|
3,59
|
26,07
|
41,59
|
96,86
|
6 681,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
37K
|