FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
44K
|
€
47K
|
€
43K
|
€
1K
|
€
30K
|
€
23K
|
€
-9K
|
€
9K
|
€
30K
|
€
46K
|
€
28K
|
€
39K
|
€
53K
|
€
46K
|
€
-4K
|
€
10K
|
€
-3K
|
€
20K
|
€
21K
|
|
|
€
45K
|
€
29K
|
€
30K
|
€
23K
|
€
-8K
|
€
16K
|
€
9K
|
€
-15K
|
€
24
|
€
19K
|
€
27K
|
€
13K
|
€
27K
|
€
31K
|
€
28K
|
€
-14K
|
€
-913
|
€
-6K
|
€
63K
|
€
-5K
|
|
|
€
167K
|
€
131K
|
€
102K
|
€
72K
|
€
49K
|
€
57K
|
€
76K
|
€
67K
|
€
82K
|
€
81K
|
€
77K
|
€
50K
|
€
66K
|
€
39K
|
€
30K
|
€
1K
|
€
16K
|
€
16K
|
€
23K
|
€
52K
|
|
|
€
77K
|
€
53K
|
€
54K
|
€
49K
|
€
3K
|
€
34K
|
€
26K
|
€
3K
|
€
12K
|
€
35K
|
€
52K
|
€
29K
|
€
43K
|
€
57K
|
€
49K
|
€
41
|
€
9K
|
€
692
|
€
16K
|
€
17K
|
|
|
€
12K
|
€
5K
|
€
11K
|
€
10K
|
€
2K
|
€
12K
|
€
4K
|
€
1K
|
€
767
|
€
10K
|
€
9K
|
€
10K
|
€
3K
|
€
13K
|
€
3K
|
€
410
|
|
|
€
6K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
-
|
€
21K
|
|
|
|
€
14K
|
|
€
28K
|
|
€
22K
|
|
|
|
|
€
92K
|
|
|
|
20,88%
|
|
|
|
|
132,23%
|
|
|
|
74,99%
|
|
223,56%
|
|
70,11%
|
|
|
|
|
146,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
44K
|
€
46K
|
€
42K
|
€
635
|
€
29K
|
€
23K
|
€
-9K
|
€
8K
|
€
29K
|
€
45K
|
€
27K
|
€
38K
|
€
52K
|
€
45K
|
€
-5K
|
€
8K
|
€
-4K
|
€
19K
|
€
19K
|
|
|
€
63K
|
€
42K
|
€
43K
|
€
36K
|
€
-6K
|
€
23K
|
€
16K
|
€
-14K
|
€
2K
|
€
22K
|
€
38K
|
€
21K
|
€
32K
|
€
45K
|
€
38K
|
€
-13K
|
€
-272
|
€
-13K
|
€
17K
|
€
-1K
|
|
|
€
45K
|
€
29K
|
€
30K
|
€
23K
|
€
-8K
|
€
18K
|
€
9K
|
€
-15K
|
€
24
|
€
19K
|
€
27K
|
€
13K
|
€
27K
|
€
31K
|
€
28K
|
€
-14K
|
€
-913
|
€
-6K
|
€
63K
|
€
-5K
|
|
|
€
2K
|
€
0
|
€
1K
|
€
4K
|
-
|
|
€
12K
|
€
0
|
€
11
|
€
0
|
€
3K
|
€
6K
|
€
40K
|
€
2K
|
€
522
|
€
1K
|
€
0
|
€
34K
|
€
-117K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
122K
|
€
96K
|
€
64K
|
€
27K
|
€
3K
|
€
42K
|
€
34K
|
€
31K
|
€
9K
|
€
43K
|
€
34K
|
€
9K
|
€
54K
|
€
4K
|
€
7K
|
€
16K
|
€
11K
|
€
40K
|
€
2K
|
|
|
€
46K
|
€
31K
|
€
32K
|
€
30K
|
€
-1K
|
€
23K
|
€
16K
|
€
-10K
|
€
6K
|
€
25K
|
€
33K
|
€
19K
|
€
32K
|
€
39K
|
€
35K
|
€
-6K
|
€
8K
|
€
3K
|
€
65K
|
€
16K
|
|
|
€
163K
|
€
128K
|
€
97K
|
€
66K
|
€
41K
|
€
42K
|
€
55K
|
€
51K
|
€
60K
|
€
55K
|
€
43K
|
€
13K
|
€
29K
|
€
36K
|
€
7K
|
€
-1K
|
€
11K
|
€
8K
|
€
18K
|
€
-10K
|
|
|
9,18
|
17,16
|
7,91
|
6,64
|
9,86
|
1,85
|
10,57
|
9,37
|
18,95
|
3,07
|
4,49
|
1,38
|
5,03
|
1,81
|
1,72
|
0,90
|
2,98
|
1,70
|
1,18
|
0,49
|
|
|
9,18
|
17,16
|
7,91
|
6,64
|
9,86
|
1,85
|
10,57
|
9,37
|
18,95
|
3,07
|
4,49
|
1,38
|
5,03
|
1,81
|
1,72
|
0,90
|
2,98
|
1,70
|
1,18
|
0,49
|
|
|
9,57
|
19,09
|
8,39
|
7,13
|
11,95
|
1,88
|
12,29
|
10,79
|
24,86
|
3,20
|
4,95
|
1,46
|
6,11
|
1,83
|
1,88
|
0,94
|
3,39
|
1,75
|
1,19
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
139K
|
€
116K
|
€
84K
|
€
54K
|
€
106K
|
€
82K
|
€
73K
|
€
85K
|
€
108K
|
€
89K
|
€
85K
|
€
73K
|
€
84K
|
€
45K
|
€
25K
|
€
38K
|
€
50K
|
€
123K
|
€
133K
|
|
|
€
20K
|
€
8K
|
€
14K
|
€
12K
|
€
5K
|
€
49K
|
€
6K
|
€
6K
|
€
3K
|
€
26K
|
€
12K
|
€
35K
|
€
7K
|
€
45K
|
€
15K
|
€
24K
|
€
22K
|
€
34K
|
€
100K
|
€
81K
|
|
|
€
19K
|
€
7K
|
€
13K
|
€
11K
|
€
4K
|
€
48K
|
€
5K
|
€
5K
|
€
3K
|
€
25K
|
€
11K
|
€
33K
|
€
6K
|
€
44K
|
€
9K
|
€
12K
|
€
5K
|
€
12K
|
€
100K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
17K
|
€
22K
|
|
€
61K
|
|
|
89,35%
|
94,31%
|
87,92%
|
86,04%
|
91,46%
|
53,68%
|
93,03%
|
91,66%
|
96,03%
|
75,56%
|
86,07%
|
58,89%
|
90,26%
|
46,31%
|
65,64%
|
4,66%
|
40,97%
|
32,88%
|
18,52%
|
38,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
9,91
|
1,07
|
1,31
|
|
1,17
|
|
|
0,31
|
0,18
|
0,31
|
0,28
|
7,21
|
1,68
|
0,25
|
|
0,40
|
0,92
|
0,28
|
1,29
|
0,19
|
0,87
|
0,34
|
|
2,64
|
|
5,21
|
4,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,82%
|
23,44%
|
31,65%
|
41,07%
|
-2,84%
|
39,93%
|
21,02%
|
-14,37%
|
7,31%
|
30,85%
|
43,34%
|
38,15%
|
48,61%
|
99,23%
|
119,17%
|
-525,82%
|
50,42%
|
17,64%
|
285,09%
|
30,41%
|
|
|
27,14%
|
22,02%
|
29,32%
|
32,16%
|
-16,21%
|
28,43%
|
12,42%
|
-22,09%
|
0,03%
|
22,91%
|
34,70%
|
24,97%
|
40,73%
|
80,65%
|
96,10%
|
-1 250,04%
|
-5,88%
|
-38,35%
|
276,44%
|
-9,86%
|
|
|
24,25
|
20,77
|
25,77
|
27,67
|
-14,82
|
15,26
|
11,55
|
-20,25
|
0,03
|
17,31
|
29,86
|
14,70
|
36,76
|
37,35
|
63,08
|
-58,28
|
-2,41
|
-12,61
|
51,19
|
-3,84
|
|
|
27,14
|
22,02
|
29,32
|
32,16
|
-16,21
|
28,43
|
12,42
|
-22,09
|
0,03
|
22,91
|
34,70
|
24,97
|
40,73
|
80,65
|
96,10
|
-1 250,04
|
-5,88
|
-38,35
|
276,44
|
-9,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|