F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
140K
|
€
88K
|
€
16K
|
€
4K
|
€
11K
|
€
4K
|
€
2K
|
€
224
|
|
|
€
93K
|
€
210K
|
€
123K
|
€
9K
|
€
88
|
€
7K
|
€
-412
|
€
-1K
|
€
-2K
|
|
|
€
112K
|
€
231K
|
€
142K
|
€
25K
|
€
16K
|
€
16K
|
€
9K
|
€
9K
|
€
11K
|
|
|
€
110K
|
€
142K
|
€
101K
|
€
13K
|
€
3K
|
€
9K
|
€
3K
|
€
2K
|
€
532
|
|
|
€
24K
|
€
12K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
362
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
120K
|
€
13K
|
|
|
|
|
|
|
|
|
228,80%
|
57,23%
|
10,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
139K
|
€
88K
|
€
15K
|
€
4K
|
€
11K
|
€
3K
|
€
2K
|
€
224
|
|
|
€
130K
|
€
138K
|
€
86K
|
€
15K
|
€
3K
|
€
10K
|
€
2K
|
€
785
|
€
-759
|
|
|
€
93K
|
€
210K
|
€
123K
|
€
9K
|
€
88
|
€
7K
|
€
-412
|
€
-1K
|
€
-2K
|
|
|
€
5K
|
€
3K
|
€
822
|
€
3K
|
€
0
|
€
0
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
121K
|
€
74K
|
€
6K
|
€
13K
|
€
18K
|
€
11K
|
€
6K
|
€
3K
|
|
|
€
96K
|
€
211K
|
€
124K
|
€
10K
|
€
542
|
€
8K
|
€
1K
|
€
-14
|
€
-799
|
|
|
€
-133K
|
€
42K
|
€
109K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
773
|
|
|
0,50
|
1,32
|
6,89
|
0,73
|
0,67
|
0,90
|
0,56
|
0,69
|
1,09
|
|
|
0,50
|
1,32
|
6,89
|
0,73
|
0,67
|
0,90
|
0,56
|
0,69
|
1,09
|
|
|
0,51
|
1,34
|
7,27
|
1,02
|
0,87
|
0,99
|
0,62
|
1,21
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
521K
|
€
230K
|
€
115K
|
€
115K
|
€
128K
|
€
113K
|
€
109K
|
€
112K
|
|
|
€
376K
|
€
289K
|
€
88K
|
€
90K
|
€
99K
|
€
112K
|
€
104K
|
€
100K
|
€
101K
|
|
|
€
268K
|
€
127K
|
€
18K
|
€
12K
|
€
16K
|
€
27K
|
€
18K
|
€
6K
|
€
7K
|
|
|
€
107K
|
€
160K
|
€
70K
|
€
74K
|
€
78K
|
€
82K
|
€
85K
|
€
89K
|
€
93K
|
|
|
22,86%
|
44,43%
|
61,55%
|
21,63%
|
13,81%
|
12,31%
|
7,85%
|
8,50%
|
9,49%
|
|
|
0,96
|
0,69
|
0,49
|
2,95
|
4,92
|
5,23
|
9,54
|
9,57
|
8,77
|
|
|
2,83
|
2,08
|
1,01
|
6,01
|
25,68
|
10,57
|
30,55
|
47,62
|
452,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,60%
|
91,06%
|
87,77%
|
38,53%
|
3,42%
|
48,73%
|
15,27%
|
-0,15%
|
-7,53%
|
|
|
83,33%
|
90,64%
|
86,87%
|
36,39%
|
0,56%
|
43,76%
|
-4,64%
|
-14,29%
|
-16,78%
|
|
|
19,05
|
40,27
|
53,47
|
7,87
|
0,08
|
5,39
|
-0,36
|
-1,21
|
-1,59
|
|
|
83,33
|
90,64
|
86,87
|
36,39
|
0,56
|
43,76
|
-4,64
|
-14,29
|
-16,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|