F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
81K
|
€
20K
|
€
76K
|
€
64K
|
€
503
|
€
2K
|
€
4K
|
€
4K
|
|
€
75K
|
€
55K
|
€
81K
|
€
54K
|
€
64K
|
€
55K
|
€
75K
|
|
|
€
81K
|
€
24K
|
€
933
|
€
33K
|
€
13K
|
€
-7K
|
€
-5K
|
€
-9K
|
€
-24K
|
€
41K
|
€
35K
|
€
17K
|
€
27K
|
€
33K
|
€
30K
|
€
34K
|
€
19K
|
|
|
€
311K
|
€
231K
|
€
212K
|
€
211K
|
€
179K
|
€
196K
|
€
203K
|
€
208K
|
€
217K
|
€
241K
|
€
214K
|
€
197K
|
€
156K
|
€
129K
|
€
96K
|
€
66K
|
€
33K
|
|
|
€
173K
|
€
73K
|
€
22K
|
€
74K
|
€
56K
|
€
9K
|
€
11K
|
€
12K
|
€
12K
|
€
91K
|
€
86K
|
€
57K
|
€
82K
|
€
63K
|
€
64K
|
€
53K
|
€
29K
|
|
|
€
9K
|
€
4K
|
€
46
|
€
745
|
€
11K
|
|
|
|
|
€
2K
|
€
7K
|
€
8K
|
€
10K
|
€
3K
|
€
8K
|
€
10K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
5K
|
€
800
|
€
800
|
€
58K
|
|
|
|
|
|
€
18K
|
€
54K
|
|
|
|
|
€
5K
|
|
|
1,02%
|
21,56%
|
85,73%
|
2,41%
|
453,73%
|
|
|
|
|
|
51,84%
|
324,66%
|
|
|
|
|
24,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
78K
|
€
17K
|
€
73K
|
€
61K
|
€
-685
|
€
992
|
€
3K
|
€
2K
|
€
75K
|
€
74K
|
€
53K
|
€
78K
|
€
53K
|
€
56K
|
€
49K
|
€
30K
|
|
|
€
129K
|
€
49K
|
€
717
|
€
57K
|
€
31K
|
€
-7K
|
€
-5K
|
€
-10K
|
€
-10K
|
€
62K
|
€
52K
|
€
32K
|
€
37K
|
€
37K
|
€
36K
|
€
41K
|
€
22K
|
|
|
€
39K
|
€
24K
|
€
933
|
€
33K
|
€
94K
|
€
-7K
|
€
-5K
|
€
-9K
|
€
-24K
|
€
28K
|
€
35K
|
€
17K
|
€
14K
|
€
17K
|
€
15K
|
€
17K
|
€
12K
|
|
|
€
0
|
€
61K
|
€
26K
|
€
0
|
€
180K
|
€
0
|
€
0
|
€
6K
|
€
7K
|
€
5K
|
€
12K
|
€
16K
|
€
180K
|
€
-733
|
€
66K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
157K
|
€
124K
|
€
152K
|
€
150K
|
€
264K
|
€
269K
|
€
266K
|
€
312K
|
€
278K
|
€
156K
|
€
171K
|
€
105K
|
€
208K
|
€
107K
|
€
68K
|
€
41K
|
|
|
€
117K
|
€
53K
|
€
17K
|
€
49K
|
€
43K
|
€
-716
|
€
1K
|
€
3K
|
€
-12K
|
€
54K
|
€
57K
|
€
38K
|
€
69K
|
€
50K
|
€
56K
|
€
47K
|
€
70K
|
|
|
€
88K
|
€
-29K
|
€
-15K
|
€
-5K
|
€
-53K
|
€
113K
|
€
114K
|
€
113K
|
€
116K
|
€
134K
|
€
99K
|
€
73K
|
€
28K
|
€
139K
|
€
88K
|
€
98K
|
€
61K
|
|
|
1,30
|
0,89
|
0,93
|
0,98
|
0,76
|
1,68
|
1,69
|
1,66
|
1,55
|
1,73
|
1,65
|
1,49
|
1,24
|
2,53
|
2,54
|
3,55
|
2,34
|
|
|
1,30
|
0,89
|
0,85
|
0,98
|
0,75
|
1,68
|
1,69
|
1,66
|
1,55
|
1,73
|
1,65
|
1,49
|
1,24
|
2,53
|
2,54
|
3,55
|
2,34
|
|
|
1,32
|
0,92
|
0,93
|
0,98
|
0,78
|
1,70
|
1,72
|
1,68
|
1,56
|
1,81
|
1,65
|
1,49
|
1,24
|
2,53
|
2,55
|
3,55
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655K
|
€
545K
|
€
487K
|
€
485K
|
€
452K
|
€
419K
|
€
424K
|
€
434K
|
€
483K
|
€
480K
|
€
422K
|
€
403K
|
€
327K
|
€
276K
|
€
209K
|
€
154K
|
€
122K
|
|
|
€
289K
|
€
258K
|
€
220K
|
€
218K
|
€
218K
|
€
168K
|
€
166K
|
€
171K
|
€
210K
|
€
183K
|
€
153K
|
€
150K
|
€
115K
|
€
91K
|
€
57K
|
€
38K
|
€
45K
|
|
|
€
285K
|
€
250K
|
€
219K
|
€
217K
|
€
210K
|
€
165K
|
€
163K
|
€
169K
|
€
210K
|
€
175K
|
€
153K
|
€
150K
|
€
115K
|
€
91K
|
€
57K
|
€
38K
|
€
45K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,48%
|
42,34%
|
43,42%
|
43,57%
|
39,58%
|
46,72%
|
47,73%
|
47,81%
|
44,93%
|
50,20%
|
50,57%
|
48,90%
|
47,76%
|
46,86%
|
45,97%
|
42,92%
|
26,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,75
|
3,32
|
13,25
|
2,99
|
3,54
|
|
167,47
|
62,81
|
87,63
|
2,46
|
2,08
|
2,83
|
1,47
|
1,70
|
1,01
|
0,79
|
1,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,76%
|
22,79%
|
7,95%
|
23,15%
|
23,99%
|
-0,37%
|
0,60%
|
1,40%
|
-5,30%
|
22,27%
|
26,48%
|
19,10%
|
44,05%
|
38,79%
|
58,81%
|
70,66%
|
215,50%
|
|
|
26,16%
|
10,52%
|
0,44%
|
15,68%
|
7,09%
|
-3,45%
|
-2,46%
|
-4,54%
|
-11,05%
|
17,16%
|
16,26%
|
8,50%
|
17,33%
|
25,76%
|
30,87%
|
50,65%
|
57,04%
|
|
|
12,42
|
4,45
|
0,19
|
6,83
|
2,81
|
-1,61
|
-1,18
|
-2,17
|
-4,96
|
8,61
|
8,22
|
4,16
|
8,27
|
12,07
|
14,19
|
21,74
|
15,29
|
|
|
26,16
|
10,52
|
0,44
|
15,68
|
7,09
|
-3,45
|
-2,46
|
-4,54
|
-11,05
|
17,16
|
16,26
|
8,50
|
17,33
|
25,76
|
30,87
|
50,65
|
57,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|