F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
181K
|
€
-142K
|
€
-259K
|
€
-254K
|
€
-377K
|
€
-56K
|
|
|
€
-210K
|
€
-289K
|
€
-496K
|
€
-525K
|
€
-403K
|
€
-446K
|
€
-67K
|
|
|
€
1,97M
|
€
-195K
|
€
-138K
|
€
358K
|
€
883K
|
€
1,29M
|
€
27K
|
|
|
3,20
|
2,80
|
3,60
|
4,60
|
5,60
|
3,90
|
|
|
|
€
96K
|
-
|
-
|
€
15K
|
€
43K
|
€
63K
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
197K
|
€
236K
|
€
330K
|
€
242K
|
€
134K
|
€
61K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-99K
|
€
-56K
|
€
-474K
|
€
-501K
|
€
-388K
|
€
-440K
|
€
-58K
|
|
|
€
-199K
|
€
-81K
|
€
-495K
|
€
-519K
|
€
-403K
|
€
-446K
|
€
-61K
|
|
|
€
-210K
|
€
-289K
|
€
-496K
|
€
-525K
|
€
-403K
|
€
-446K
|
€
-67K
|
|
|
€
88K
|
€
11K
|
€
32K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,61M
|
€
1,84M
|
€
2,31M
|
€
856K
|
€
1,29M
|
€
487K
|
|
|
€
-110K
|
€
-265K
|
€
-474K
|
€
-507K
|
€
-388K
|
€
-441K
|
€
-64K
|
|
|
€
1,21M
|
€
1,36M
|
€
1,80M
|
€
2,30M
|
€
820K
|
€
1,25M
|
€
483K
|
|
|
14,76
|
5,66
|
12,24
|
17,94
|
9,11
|
25,58
|
56,07
|
|
|
14,49
|
5,59
|
12
|
17,74
|
8,95
|
25,58
|
56,07
|
|
|
14,76
|
19,88
|
12,24
|
20,11
|
9,11
|
25,58
|
56,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,10M
|
€
2,02M
|
€
2,49M
|
€
984K
|
€
1,34M
|
€
492K
|
|
|
€
88K
|
€
2,29M
|
€
2,16M
|
€
2,14M
|
€
101K
|
€
51K
|
€
465K
|
|
|
€
88K
|
€
83K
|
€
160K
|
€
121K
|
€
101K
|
€
51K
|
€
9K
|
|
|
-
|
€
2,00M
|
€
2,00M
|
€
2,00M
|
|
-
|
€
456K
|
|
|
95,73%
|
-9,30%
|
-6,82%
|
14,36%
|
89,72%
|
96,19%
|
5,50%
|
|
|
0
|
-10,26
|
-14,51
|
5,58
|
|
0
|
16,86
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,58%
|
135,83%
|
344,12%
|
-141,42%
|
-43,95%
|
-34,28%
|
-235,62%
|
|
|
-10,65%
|
148,42%
|
359,86%
|
-146,49%
|
-45,65%
|
-34,72%
|
-246,69%
|
|
|
-10,20
|
-13,80
|
-24,53
|
-21,04
|
-40,95
|
-33,40
|
-13,57
|
|
|
-10,65
|
148,42
|
359,86
|
-146,49
|
-45,65
|
-34,72
|
-246,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,20
|
2,80
|
3,60
|
4,60
|
5,60
|
3,90
|
|
|
|
€
61K
|
€
84K
|
€
92K
|
€
53K
|
€
24K
|
€
16K
|
|